| Revenue | NOK 13,6M | -13% |
| EBITDA | NOK 564K | -62% |
| Net profit | NOK 110K | -87% |
| Total assets | NOK 5,9M | -20% |
| Equity | NOK 2,2M | -4% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 690 | 0 | 0 | 0 | 0 | 12 103 | 10 759 | 11 742 | 13 357 | 11 686 | 12 201 | 12 317 | 15 491 | 16 027 | 15 166 | 15 654 | 13 618 |
| Staff expenses | −0 | −2 048 | −0 | −0 | −0 | −0 | −2 177 | −2 137 | −1 925 | −1 978 | −2 081 | −1 951 | −2 011 | −2 363 | −2 373 | −2 408 | −2 253 | −2 524 |
| EBITDA | 0 | 617 | 0 | 0 | 0 | 0 | 602 | 559 | 1 058 | 1 226 | 723 | 1 005 | 914 | 1 522 | 1 726 | 1 424 | 1 486 | 564 |
| Depreciation & amort. | −0 | −126 | −0 | −0 | −0 | −0 | −160 | −169 | −150 | −142 | −137 | −129 | −119 | −250 | −290 | −293 | −302 | −317 |
| EBIT | 0 | 492 | 0 | 0 | 0 | 0 | 442 | 391 | 908 | 1 084 | 585 | 876 | 796 | 1 272 | 1 437 | 1 131 | 1 183 | 246 |
| Net financials | 0 | −469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −105 |
| Profit before tax | 0 | 22 | 0 | 0 | 0 | 0 | 158 | −401 | 700 | 979 | 486 | 766 | 706 | 1 171 | 1 355 | 1 048 | 1 076 | 142 |
| Tax | −0 | 9 | −0 | −0 | −0 | −0 | 29 | 30 | 188 | 248 | 117 | 176 | 159 | 258 | 300 | 232 | 239 | 31 |
| Net profit | 0 | 13 | 0 | 0 | 0 | 0 | 128 | −430 | 512 | 732 | 369 | 589 | 547 | 913 | 1 055 | 816 | 837 | 110 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 181 | — | — | — | — | 6 021 | 4 534 | 4 710 | 4 968 | 4 719 | 5 201 | 5 402 | 6 855 | 7 278 | 8 066 | 7 371 | 5 930 |
| Equity | — | 791 | — | — | — | — | 330 | −100 | 262 | 794 | 1 163 | 1 552 | 2 099 | 2 613 | 3 367 | 3 433 | 2 270 | 2 179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 141 |
| Short-term debt | 0 | 1 140 | 0 | 0 | 0 | 0 | 2 828 | 2 026 | 2 021 | 1 911 | 1 453 | 1 664 | 1 470 | 2 146 | 1 994 | 2 939 | 3 668 | 2 611 |
| Total debt | 0 | 5 390 | 0 | 0 | 0 | 0 | 5 691 | 4 634 | 4 447 | 4 174 | 3 556 | 3 648 | 3 303 | 4 242 | 3 911 | 4 633 | 5 101 | 3 751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cato Flygind Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Langholen | Chief Executive Officer | 0 companies |
| Roar Skoglund | Chief Executive Officer | 0 companies |
| Cato Flygind | Chairman | 0 companies |
| Tone Meljordshagen | Board of Directors | 0 companies |