| Revenue | NOK 323K | -47% |
| EBITDA | NOK 61K | +187% |
| Net profit | NOK 60K | +186% |
| Total assets | NOK 193K | -13% |
| Equity | NOK 145K | +71% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 750 | 1 973 | 1 766 | 1 974 | 1 921 | 3 613 | 4 146 | 2 246 | 445 | 171 | 48 | 203 | 89 | 287 | 851 | 603 | 323 |
| Staff expenses | −0 | −1 026 | −1 109 | −1 050 | −1 040 | −1 071 | −1 022 | −1 065 | −403 | −114 | −32 | −14 | −18 | −58 | −238 | −586 | −585 | −194 |
| EBITDA | 0 | 412 | 541 | 443 | 609 | 470 | 809 | 249 | 313 | −48 | 23 | −14 | 116 | 0 | −11 | 190 | −70 | 61 |
| Depreciation & amort. | −0 | −49 | −39 | −31 | −0 | −0 | −105 | −84 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 363 | 502 | 411 | 609 | 470 | 704 | 164 | 313 | −48 | 23 | −14 | 116 | 0 | −11 | 190 | −70 | 61 |
| Net financials | 0 | 2 | 0 | 0 | 1 | 5 | −5 | −5 | −2 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 1 |
| Profit before tax | 0 | 365 | 502 | 412 | 610 | 474 | 698 | 160 | 312 | −48 | 23 | −14 | 116 | 0 | −11 | 190 | −70 | 62 |
| Tax | −0 | 102 | 140 | 115 | 132 | 171 | 195 | 43 | 82 | −26 | 4 | 0 | 28 | 2 | −0 | 42 | −0 | 2 |
| Net profit | 0 | 263 | 361 | 296 | 478 | 303 | 504 | 117 | 230 | −22 | 19 | −15 | 88 | −2 | −11 | 148 | −70 | 60 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 813 | 949 | 775 | 1 042 | 1 009 | 1 590 | 1 739 | 1 011 | 255 | 106 | 82 | 216 | 174 | 272 | 471 | 221 | 193 |
| Equity | — | 147 | 129 | 125 | 213 | 216 | 219 | 220 | 100 | 78 | 97 | 83 | 171 | 169 | 158 | 155 | 85 | 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 31 | 284 | 179 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 654 | 811 | 642 | 830 | 763 | 1 087 | 1 340 | 885 | 177 | 9 | −1 | 46 | 6 | 114 | 316 | 136 | 48 |
| Total debt | 0 | 666 | 821 | 650 | 830 | 793 | 1 371 | 1 520 | 911 | 177 | 9 | −1 | 46 | 6 | 114 | 316 | 136 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Deputy Member | Deputy Member | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1994 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Johanne Bjørnaas Steffensen | Deputy Member | 0 companies |
| Johan Lothe Steffensen | Chairman | 0 companies |