| Revenue | NOK 15,5M | -27% |
| EBITDA | NOK -389K | -132% |
| Net profit | NOK -231K | -114% |
| Total assets | NOK 6,3M | -27% |
| Equity | NOK 3,8M | -6% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 440 | 30 164 | 24 289 | 21 153 | 15 478 |
| Staff expenses | −6 299 | −7 499 | −6 889 | −5 771 | −5 490 |
| EBITDA | 2 949 | 3 087 | 1 960 | 1 224 | −389 |
| Depreciation & amort. | −148 | −83 | −108 | −59 | −36 |
| EBIT | 2 801 | 3 005 | 1 853 | 1 165 | −425 |
| Net financials | 3 | −387 | −158 | 783 | 118 |
| Profit before tax | 2 804 | 2 617 | 1 695 | 1 948 | −307 |
| Tax | 619 | 664 | 413 | 266 | −76 |
| Net profit | 2 185 | 1 954 | 1 281 | 1 683 | −231 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 066 | 11 060 | 8 162 | 8 655 | 6 318 |
| Equity | 4 046 | 4 043 | 4 046 | 4 050 | 3 820 |
| Long-term debt | 364 | 341 | 337 | 557 | 568 |
| Short-term debt | 6 656 | 6 676 | 3 778 | 4 048 | 1 930 |
| Total debt | 7 020 | 7 017 | 4 115 | 4 605 | 2 498 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RI Deputy Member | Deputy Member | 2006 |
HB Deputy Member | Deputy Member | 2006 |
FF Chief Executive Officer | Chief Executive Officer | 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 98.15% | 98.15% | 2024 | |
| Individual | 1.85% | 1.85% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Irene Stenersen | Deputy Member | 0 companies |
| Heidi Beate Opsahl | Deputy Member | 0 companies |
| Frode Furuli | Chief Executive Officer | 0 companies |
| Åsmund Østvold | Chairman | 0 companies |