| Revenue | NOK 52,4M | +17% |
| EBITDA | NOK 1M | -43% |
| Net profit | NOK 464K | -64% |
| Total assets | NOK 20,6M | +19% |
| Equity | NOK 2,3M | +11% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 658 | 27 358 | 31 503 | 44 713 | 52 373 |
| Staff expenses | −12 860 | −13 735 | −15 164 | −19 527 | −23 417 |
| EBITDA | 445 | −552 | 815 | 1 825 | 1 035 |
| Depreciation & amort. | −97 | −72 | −89 | −88 | −120 |
| EBIT | 348 | −624 | 726 | 1 737 | 914 |
| Net financials | −24 | −31 | −23 | −138 | −297 |
| Profit before tax | 324 | −656 | 704 | 1 599 | 617 |
| Tax | 107 | −0 | −0 | 309 | 153 |
| Net profit | 217 | −656 | 704 | 1 290 | 464 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 224 | 7 566 | 10 026 | 17 327 | 20 562 |
| Equity | 1 455 | 799 | 1 503 | 2 093 | 2 325 |
| Long-term debt | 900 | 900 | 0 | 2 000 | 5 792 |
| Short-term debt | 7 869 | 5 867 | 8 523 | 13 233 | 12 445 |
| Total debt | 8 769 | 6 767 | 8 523 | 15 233 | 18 237 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Deputy Chairman | 2023 | |
| Former (4) | ||
| Board of Directors | 2016 – 2023 | |
| Chairman | 2016 – 2023 | |
| Deputy Chairman | 2016 – 2023 | |
| Board of Directors | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Moldrheim | Chief Executive Officer | 0 companies |
| Mona Forstrønen Rong | Board of Directors | 0 companies |
| Bjørn Hansen | Board of Directors | 0 companies |
| Bjørn Vågenes | Chairman | 0 companies |
| Trude Gullaksen | Deputy Chairman | 0 companies |
| Ole Martin Svoldal | Chairman | 0 companies |
| Jim-Rune Vågheim | Deputy Chairman | 0 companies |
| Anne Kristin Hernæs | Board of Directors | 0 companies |