| Revenue | NOK 527K | -20% |
| EBITDA | NOK 196K | -56% |
| Net profit | NOK 809K | +46% |
| Total assets | NOK 8,2M | +12% |
| Equity | NOK 4,4M | +19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 571 | 602 | 595 | 747 | 886 | 1 225 | 895 | 754 | 762 | 761 | 729 | 629 | 584 | 555 | 658 | 656 | 527 |
| Staff expenses | −13 | −0 | −0 | −0 | −36 | −14 | −21 | −11 | −9 | −9 | −0 | −3 | −19 | −3 | −3 | −2 | −6 |
| EBITDA | 468 | 472 | 516 | 321 | 619 | 806 | 618 | 559 | 562 | 380 | 433 | 469 | 424 | 339 | 491 | 440 | 196 |
| Depreciation & amort. | −142 | −144 | −142 | −155 | −185 | −190 | −193 | −193 | −193 | −187 | −183 | −168 | −168 | −158 | −125 | −132 | −133 |
| EBIT | 326 | 329 | 374 | 166 | 434 | 616 | 425 | 367 | 369 | 193 | 250 | 301 | 256 | 181 | 366 | 308 | 63 |
| Net financials | −443 | 56 | −93 | −133 | −120 | −105 | −53 | −30 | −34 | −86 | −1 | 186 | 409 | 1 444 | −30 | 325 | 776 |
| Profit before tax | −117 | 385 | 281 | 34 | 314 | 512 | 372 | 337 | 335 | 107 | 249 | 487 | 665 | 1 625 | 335 | 632 | 839 |
| Tax | 29 | 44 | 65 | −0 | 79 | 136 | −4 | 83 | 80 | 18 | 64 | 73 | 67 | 61 | 84 | 80 | 30 |
| Net profit | −146 | 341 | 216 | 34 | 235 | 376 | 376 | 254 | 256 | 89 | 185 | 414 | 598 | 1 563 | 251 | 552 | 809 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 336 | 4 429 | 6 230 | 6 730 | 6 933 | 7 070 | 7 050 | 7 230 | 7 657 | 5 707 | 5 614 | 5 836 | 6 225 | 7 772 | 6 705 | 7 338 | 8 220 |
| Equity | 359 | 700 | 916 | 950 | 1 184 | 1 560 | 1 575 | 1 578 | 1 565 | 1 599 | 1 569 | 1 725 | 2 087 | 3 434 | 3 386 | 3 655 | 4 356 |
| Long-term debt | 2 678 | 2 511 | 3 191 | 2 930 | 2 734 | 2 599 | 1 164 | 1 059 | 3 686 | 1 987 | 1 776 | 1 558 | 1 449 | 1 368 | 0 | 0 | 0 |
| Short-term debt | 1 299 | 1 218 | 2 124 | 2 851 | 3 014 | 2 911 | 4 311 | 4 593 | 2 405 | 2 122 | 2 269 | 2 553 | 2 689 | 2 970 | 3 319 | 3 683 | 3 864 |
| Total debt | 3 977 | 3 729 | 5 314 | 5 781 | 5 748 | 5 510 | 5 475 | 5 652 | 6 091 | 4 109 | 4 045 | 4 110 | 4 138 | 4 338 | 3 319 | 3 683 | 3 864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Deputy Member | Deputy Member | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 1994 | — | — | |
| Chairman | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rafi Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Petter Aasen | Deputy Member | 0 companies |
| Liv Henny Keiseraas | Deputy Chairman | 0 companies |
| Erling Widar Keiseraas | Chairman | 0 companies |