| Revenue | NOK 24M | +29% |
| EBITDA | NOK 1,3M | +80% |
| Net profit | NOK 508K | +475% |
| Total assets | NOK 8,1M | +3% |
| Equity | NOK 2,2M | +30% |
| Employees | 26 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 606 | 2 526 | 2 629 | 2 765 | 2 498 | 4 414 | 4 127 | 3 715 | 4 932 | 6 637 | 7 043 | 8 499 | 9 397 | 13 462 | 14 513 | 18 564 | 24 017 |
| Staff expenses | −908 | −916 | −848 | −987 | −1 031 | −1 433 | −1 600 | −1 533 | −1 818 | −2 241 | −3 170 | −3 230 | −3 064 | −3 896 | −4 595 | −5 739 | −7 617 |
| EBITDA | 341 | 569 | 656 | 526 | 324 | 1 183 | 572 | 576 | 702 | 1 127 | 59 | 466 | 918 | 1 097 | 1 084 | 721 | 1 295 |
| Depreciation & amort. | −370 | −383 | −262 | −249 | −238 | −424 | −555 | −377 | −314 | −388 | −558 | −242 | −570 | −562 | −420 | −653 | −398 |
| EBIT | −28 | 186 | 394 | 277 | 85 | 759 | 17 | 199 | 388 | 740 | −499 | 224 | 348 | 535 | 664 | 68 | 897 |
| Net financials | −159 | −190 | −78 | −84 | −14 | −69 | −97 | −87 | −45 | −48 | −82 | −153 | −155 | −147 | −184 | −234 | −241 |
| Profit before tax | −187 | −4 | 316 | 193 | 71 | 690 | −80 | 112 | 343 | 691 | −581 | 71 | 193 | 388 | 480 | −166 | 656 |
| Tax | −22 | −0 | 66 | 55 | 20 | 187 | −17 | 16 | 79 | 161 | −136 | 17 | 45 | 87 | 107 | −30 | 148 |
| Net profit | −165 | −4 | 250 | 138 | 51 | 502 | −63 | 96 | 264 | 530 | −445 | 55 | 148 | 301 | 373 | −135 | 508 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 603 | 1 611 | 2 440 | 1 254 | 1 146 | 4 240 | 2 989 | 2 559 | 2 924 | 4 426 | 4 985 | 4 628 | 4 653 | 5 335 | 6 791 | 7 887 | 8 091 |
| Equity | 277 | 273 | 523 | 661 | 712 | 1 215 | 941 | 1 038 | 1 302 | 1 832 | 947 | 1 002 | 1 150 | 1 451 | 1 824 | 1 689 | 2 197 |
| Long-term debt | 1 709 | 763 | 1 164 | 210 | 128 | 1 968 | 1 267 | 955 | 547 | 1 152 | 2 482 | 1 746 | 1 810 | 1 961 | 2 525 | 2 395 | 1 656 |
| Short-term debt | 617 | 575 | 753 | 384 | 306 | 1 057 | 781 | 566 | 1 075 | 1 442 | 1 556 | 1 880 | 1 693 | 1 923 | 2 442 | 3 802 | 4 238 |
| Total debt | 2 326 | 1 338 | 1 917 | 593 | 434 | 3 025 | 2 048 | 1 521 | 1 622 | 2 594 | 4 038 | 3 626 | 3 503 | 3 884 | 4 967 | 6 198 | 5 894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anita Slettaløkken Sæther | Deputy Member | 0 companies |
| Frank Ove Sæther | Chairman | 0 companies |