| Revenue | NOK 2,6M | +19% |
| EBITDA | NOK -67K | -212% |
| Net profit | NOK -90K | +33% |
| Total assets | NOK 334K | -26% |
| Equity | NOK -216K | -71% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 385 | 1 977 | 2 110 | 2 103 | 2 597 | 2 201 | 7 596 | 936 | 1 675 | 1 538 | 3 925 | 2 431 | 2 763 | 2 735 | 2 526 | 2 184 | 2 605 |
| Staff expenses | −0 | −752 | −1 019 | −940 | −238 | −130 | −0 | −1 429 | −1 194 | −1 365 | −1 226 | −1 601 | −1 638 | −2 430 | −2 426 | −1 191 | −1 441 | −1 689 |
| EBITDA | 0 | 150 | −11 | 181 | 170 | 419 | 397 | 5 007 | −1 083 | −448 | −234 | 1 399 | −314 | −703 | −496 | 251 | −21 | −67 |
| Depreciation & amort. | −0 | −153 | −163 | −188 | −166 | −409 | −505 | −315 | −364 | −358 | −358 | −359 | −357 | −310 | −265 | −172 | −156 | −54 |
| EBIT | 0 | −3 | −174 | −8 | 4 | 10 | −107 | 4 692 | −1 447 | −806 | −591 | 1 041 | −671 | −1 013 | −761 | 79 | −178 | −121 |
| Net financials | 0 | −75 | −65 | −57 | −65 | −54 | −65 | −52 | 2 | −8 | −3 | 18 | 27 | 18 | −2 | 1 | 6 | 7 |
| Profit before tax | 0 | −79 | −239 | −65 | −61 | −43 | −84 | 4 640 | −1 445 | −814 | −594 | 1 058 | −645 | −995 | −763 | 80 | −172 | −115 |
| Tax | −0 | −22 | −98 | 13 | 61 | −88 | 27 | 1 214 | −429 | −155 | −166 | 116 | −142 | −218 | −168 | 18 | −38 | −25 |
| Net profit | 0 | −57 | −141 | −78 | −122 | 44 | −111 | 3 426 | −1 016 | −658 | −428 | 942 | −503 | −776 | −595 | 63 | −134 | −90 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 613 | 2 576 | 2 610 | 2 395 | 3 089 | 2 656 | 7 020 | 5 292 | 3 951 | 3 032 | 3 822 | 2 527 | 1 811 | 1 225 | 900 | 453 | 334 |
| Equity | — | 810 | 669 | 591 | 470 | 514 | 403 | 3 828 | 2 363 | 1 704 | 1 277 | 1 819 | 1 316 | 540 | −55 | 8 | −127 | −216 |
| Long-term debt | 0 | 1 740 | 1 723 | 1 889 | 1 750 | 2 226 | 2 031 | 2 966 | 2 270 | 1 849 | 1 416 | 1 265 | 997 | 691 | 457 | 385 | 242 | 129 |
| Short-term debt | 0 | 62 | 183 | 130 | 176 | 349 | 222 | 226 | 659 | 398 | 339 | 738 | 214 | 581 | 824 | 507 | 338 | 421 |
| Total debt | 0 | 1 803 | 1 907 | 2 019 | 1 925 | 2 575 | 2 254 | 3 192 | 2 930 | 2 246 | 1 755 | 2 003 | 1 211 | 1 272 | 1 280 | 892 | 580 | 550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Chief Executive Officer | Chief Executive Officer | 1994 | — | — |
TE Deputy Member | Deputy Member | 1994 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eivind Per Arnt Pedersen | Chief Executive Officer | 0 companies |
| Tor Erik Carlsen | Deputy Member | 0 companies |