| Revenue | NOK 379K | +318% |
| EBITDA | NOK 107K | +253% |
| Net profit | NOK 84K | +190% |
| Total assets | NOK 214K | -46% |
| Equity | NOK -95K | +47% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 620 | 265 | 312 | 463 | 429 | 433 | 382 | 466 | 210 | 459 | 183 | 413 | 545 | 132 | 88 | 91 | 379 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −56 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 459 | 74 | 102 | 127 | 272 | 259 | 105 | 123 | 66 | 187 | −8 | 110 | 210 | 47 | −113 | −70 | 107 |
| Depreciation & amort. | −37 | −37 | −37 | −38 | −30 | −24 | −24 | −24 | −24 | −42 | −65 | −49 | −49 | −49 | −34 | −21 | −19 |
| EBIT | 422 | 36 | 65 | 89 | 242 | 235 | 81 | 99 | 41 | 145 | −73 | 61 | 161 | −2 | −147 | −91 | 88 |
| Net financials | −113 | −93 | −62 | −68 | −61 | −58 | −47 | −32 | −27 | −18 | −6 | −15 | −0 | 0 | −0 | −2 | −4 |
| Profit before tax | 309 | −56 | 2 | 21 | 181 | 177 | 33 | 68 | 15 | 127 | −79 | 46 | 161 | −2 | −147 | −93 | 84 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 309 | −56 | 2 | 21 | 181 | 177 | 33 | 68 | 15 | 127 | −79 | 46 | 161 | −2 | −147 | −93 | 84 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 483 | 611 | 421 | 445 | 533 | 516 | 477 | 448 | 298 | 803 | 681 | 769 | 612 | 502 | 426 | 396 | 214 |
| Equity | −632 | −688 | −686 | −665 | −484 | −307 | −274 | −206 | −191 | −64 | −143 | −97 | 63 | 61 | −86 | −180 | −95 |
| Long-term debt | 1 011 | 960 | 901 | 840 | 775 | 705 | 624 | 532 | 413 | 308 | 199 | 95 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 339 | 206 | 271 | 243 | 118 | 127 | 122 | 76 | 560 | 626 | 771 | 549 | 440 | 512 | 575 | 310 |
| Total debt | 1 115 | 1 299 | 1 107 | 1 111 | 1 018 | 823 | 751 | 654 | 489 | 868 | 825 | 866 | 549 | 440 | 512 | 575 | 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Deputy Member | Deputy Member | 2020 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nyen Maskin As | Company | 66.6% | 66.6% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Nygaard | Deputy Member | 0 companies |
| Lene Marie Aspeslåen Renshusløkken | Chief Executive Officer | 0 companies |
| Kay Tommy Nyen | Board of Directors | 0 companies |
| Kjell Halvard Nyen | Chairman | 0 companies |