| Revenue | NOK 2,6M | +115% |
| EBITDA | NOK 569K | +6670% |
| Net profit | NOK 452K | +593% |
| Total assets | NOK 1,1M | +74% |
| Equity | NOK 555K | +442% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 728 | 956 | 640 | 1 217 | 2 615 |
| Staff expenses | −320 | −405 | −265 | −565 | −905 |
| EBITDA | −118 | 18 | −25 | −9 | 569 |
| Depreciation & amort. | −17 | −26 | −6 | −56 | −84 |
| EBIT | −135 | −9 | −31 | −65 | 485 |
| Net financials | −0 | 1 | 1 | −27 | −32 |
| Profit before tax | −135 | −8 | −29 | −92 | 452 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −135 | −8 | −29 | −92 | 452 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 302 | 312 | 260 | 641 | 1 115 |
| Equity | 231 | 223 | 194 | 102 | 555 |
| Long-term debt | 0 | 0 | 0 | 385 | 308 |
| Short-term debt | 71 | 88 | 66 | 154 | 252 |
| Total debt | 71 | 88 | 66 | 539 | 560 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.18% | 20.18% | 2024 | |
| Individual | 15.79% | 15.79% | 2023 | |
| Individual | 7.89% | 7.89% | 2023 | |
| Individual | 7.89% | 7.89% | 2023 | |
| Individual | 7.89% | 7.89% | 2023 | |
| Individual | 7.89% | 7.89% | 2023 | |
| Individual | 7.89% | 7.89% | 2023 | |
| Individual | 7.89% | 7.89% | 2023 | |
| Individual | 7.89% | 7.89% | 2023 | |
| Individual | 6.14% | 6.14% | 2023 | |
| Company | 6.14% | 6.14% | 2023 | |
| Individual | 6.14% | 6.14% | 2023 | |
| Individual | 5.26% | 5.26% | 2023 | |
| Individual | 5.26% | 5.26% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Brandt Nilsen | Chairman | 0 companies |
| Stein Johannessen | Board of Directors | 0 companies |