| Revenue | NOK 65,6M | +22% |
| EBITDA | NOK 4,1M | +61% |
| Net profit | NOK 2,4M | +89% |
| Total assets | NOK 14,8M | +17% |
| Equity | NOK 767K | +123% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 064 | 38 119 | 48 828 | 53 899 | 65 641 |
| Staff expenses | −11 740 | −14 765 | −13 222 | −12 460 | −14 588 |
| EBITDA | −3 899 | −5 993 | −1 246 | 2 535 | 4 084 |
| Depreciation & amort. | −573 | −514 | −294 | −238 | −569 |
| EBIT | −4 472 | −6 507 | −1 540 | 2 297 | 3 515 |
| Net financials | −148 | −426 | −836 | −1 039 | −1 143 |
| Profit before tax | −4 620 | −6 933 | −2 376 | 1 257 | 2 371 |
| Tax | 141 | −0 | −0 | −0 | −0 |
| Net profit | −4 762 | −6 933 | −2 376 | 1 257 | 2 371 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 179 | 9 619 | 10 079 | 12 645 | 14 772 |
| Equity | −2 332 | −2 184 | −4 561 | −3 303 | 767 |
| Long-term debt | 5 783 | 982 | 1 666 | 1 556 | 0 |
| Short-term debt | 8 729 | 10 822 | 12 974 | 14 392 | 14 005 |
| Total debt | 14 512 | 11 803 | 14 640 | 15 948 | 14 005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AW Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (1) | ||
BW Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 88.67% | 88.67% | 2024 | |
| Individual | 11.33% | 11.33% | 2024 | |
| Individual | 11.33% | 11.33% | 2022 | |
| Individual | 3.77% | 3.77% | 2023 | |
| Individual | 3.77% | 3.77% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørg Willersrud Hesjevoll | Chief Executive Officer | 0 companies |
| Arild Willersrud | Chief Executive Officer | 0 companies |
| Hans Otto Evensen | Board of Directors | 0 companies |
| Berthe Ellen Cecilie Westli Coward Schøyen | Board of Directors | 0 companies |
| Kristian Nordlunde | Deputy Chairman | 0 companies |
| Ola Limoseth | Chairman | 0 companies |
| Edward Jonatan Midjo Willersrud | Board of Directors | 0 companies |
| Trond Olsen | Board of Directors | 0 companies |