| Revenue | NOK 0 | — |
| EBITDA | NOK -56K | -171% |
| Net profit | NOK -55K | -211% |
| Total assets | NOK 50K | -38% |
| Equity | NOK -848K | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 376 | 3 043 | 654 | 1 954 | 599 | 1 496 | 741 | 542 | 728 | 884 | 1 609 | 7 | 309 | 101 | 0 | 88 | 0 |
| Staff expenses | −1 156 | −1 147 | −486 | −1 236 | −684 | −593 | −522 | −395 | −661 | −575 | −558 | −105 | −67 | −7 | −6 | −0 | −0 |
| EBITDA | 554 | 338 | −231 | 199 | −569 | 392 | −289 | −188 | −171 | −26 | 757 | −910 | −40 | −75 | −115 | 78 | −56 |
| Depreciation & amort. | −5 | −5 | −40 | −38 | −43 | −43 | −43 | −15 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 549 | 333 | −271 | 161 | −612 | 349 | −332 | −202 | −176 | −26 | 757 | −910 | −40 | −75 | −115 | 78 | −56 |
| Net financials | 4 | −8 | −6 | −6 | −7 | −1 | −3 | −1 | −1 | 0 | −0 | −1 | −1 | −0 | −1 | −28 | 0 |
| Profit before tax | 554 | 325 | −278 | 154 | −619 | 348 | −335 | −204 | −176 | −26 | 756 | −911 | −42 | −76 | −116 | 50 | −55 |
| Tax | 156 | 92 | 79 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 398 | 232 | −356 | 154 | −619 | 348 | −335 | −204 | −176 | −26 | 756 | −911 | −42 | −76 | −116 | 50 | −55 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 478 | 2 122 | 882 | 1 327 | 410 | 816 | 436 | 201 | 672 | 598 | 1 192 | 207 | 228 | 93 | 22 | 80 | 50 |
| Equity | 527 | 759 | 403 | 557 | −62 | 286 | −49 | −253 | −429 | −455 | 302 | −609 | −651 | −727 | −843 | −792 | −848 |
| Long-term debt | 0 | 0 | 123 | 97 | 69 | 40 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 951 | 1 363 | 357 | 673 | 403 | 491 | 479 | 453 | 1 101 | 1 053 | 890 | 816 | 879 | 820 | 865 | 873 | 898 |
| Total debt | 951 | 1 363 | 480 | 770 | 473 | 530 | 485 | 453 | 1 101 | 1 053 | 890 | 816 | 879 | 820 | 865 | 873 | 898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Deputy Member | Deputy Member | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1994 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karin Gunnerud Andersen | Deputy Member | 0 companies |
| Jan Harald Andersen | Chairman | 0 companies |