| Revenue | NOK 34,3M | +32% |
| EBITDA | NOK 2M | -15% |
| Net profit | NOK 1,3M | -10% |
| Total assets | NOK 10M | -4% |
| Equity | NOK 3,7M | +9% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 108 | 30 256 | 25 455 | 25 915 | 34 274 |
| Staff expenses | −2 663 | −3 178 | −3 333 | −3 602 | −4 894 |
| EBITDA | 1 231 | 2 360 | 2 245 | 2 315 | 1 967 |
| Depreciation & amort. | −31 | −35 | −51 | −75 | −124 |
| EBIT | 1 200 | 2 326 | 2 194 | 2 240 | 1 843 |
| Net financials | −128 | 6 | −123 | −347 | −171 |
| Profit before tax | 1 072 | 2 332 | 2 071 | 1 893 | 1 672 |
| Tax | 240 | 497 | 455 | 426 | 359 |
| Net profit | 832 | 1 835 | 1 616 | 1 467 | 1 313 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 772 | 7 694 | 13 172 | 10 373 | 9 991 |
| Equity | 2 909 | 3 244 | 3 360 | 3 427 | 3 741 |
| Long-term debt | 0 | 0 | 21 | 0 | 4 |
| Short-term debt | 10 863 | 4 450 | 9 790 | 6 946 | 6 247 |
| Total debt | 10 863 | 4 450 | 9 812 | 6 946 | 6 250 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AS Chief Executive Officer | Chief Executive Officer | 2024 |
PG Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Stallvik | Chief Executive Officer | 0 companies |
| Per Guttorm Skaaret | Chief Executive Officer | 0 companies |
| Stig Jørgensen | Chairman | 0 companies |
| Bjarne Sletten | Board of Directors | 0 companies |