| Revenue | NOK 50,2M | +5% |
| EBITDA | NOK -2,1M | +61% |
| Net profit | NOK -1,6M | +61% |
| Total assets | NOK 23,6M | +5% |
| Equity | NOK 9,3M | -5% |
| Employees | 5 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 361 | 78 601 | 0 | 0 | 83 187 | 71 811 | 65 833 | 46 486 | 42 860 | 39 198 | 44 062 | 44 529 | 41 325 | 47 825 | 50 183 |
| Staff expenses | −8 756 | −10 532 | −0 | −0 | −13 261 | −6 915 | −5 317 | −2 918 | −4 409 | −2 127 | −3 070 | −6 564 | −4 562 | −3 839 | −4 574 |
| EBITDA | 11 266 | −4 204 | 0 | 0 | −18 035 | −5 829 | −5 647 | −675 | −2 211 | −1 656 | −31 | −2 874 | −2 449 | −5 543 | −2 144 |
| Depreciation & amort. | −87 | −158 | −0 | −0 | −215 | −221 | −107 | −64 | −33 | −12 | −0 | −0 | −3 | −6 | −6 |
| EBIT | 11 179 | −4 363 | 0 | 0 | −18 250 | −6 050 | −5 754 | −740 | −2 243 | −1 669 | −31 | −2 874 | −2 452 | −5 549 | −2 150 |
| Net financials | −9 173 | −49 | 0 | 0 | −272 | 85 | −119 | 14 | 33 | 19 | 361 | −367 | 138 | −12 | 263 |
| Profit before tax | 2 006 | −4 412 | 0 | 0 | −18 521 | −5 965 | −5 873 | −726 | −2 211 | −1 650 | 330 | −3 241 | −2 314 | −5 560 | −1 887 |
| Tax | 1 244 | −1 087 | −0 | −0 | −5 011 | −1 017 | −1 621 | −66 | −404 | −294 | 115 | −611 | −454 | −1 462 | −292 |
| Net profit | 762 | −3 325 | 0 | 0 | −13 510 | −4 949 | −4 252 | −660 | −1 807 | −1 356 | 215 | −2 629 | −1 860 | −4 098 | −1 595 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 513 | 51 673 | — | — | 80 675 | 49 381 | 43 018 | 33 638 | 34 347 | 32 200 | 31 167 | 33 499 | 25 549 | 22 404 | 23 620 |
| Equity | 13 487 | 15 221 | — | — | 11 394 | 11 941 | 12 431 | 12 009 | 11 539 | 10 579 | 10 846 | 10 811 | 9 113 | 9 851 | 9 322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 026 | 36 452 | 0 | 0 | 69 281 | 37 440 | 30 587 | 21 628 | 22 808 | 21 621 | 20 321 | 22 688 | 16 436 | 12 553 | 14 298 |
| Total debt | 43 026 | 36 452 | 0 | 0 | 69 281 | 37 440 | 30 587 | 21 628 | 22 808 | 21 621 | 20 321 | 22 688 | 16 436 | 12 553 | 14 298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Anora Group Oyj | Company | 100.0% | 100.0% | 2023 |
Anora Group Oyj | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aaron Thomas Natvig | Chief Executive Officer | 0 companies |
| Christian Strand Bøe | Chief Executive Officer | 0 companies |
| Aina Mee Myhre | Chief Executive Officer | 0 companies |
| Thomas Erik Johannes Heinonen | Board of Directors | 0 companies |
| Tomi Janne Halttunen | Board of Directors | 0 companies |
| Hannu Mikael Tuominen | Chairman | 0 companies |
| Paavo Antti Juhana Jokinen | Board of Directors | 0 companies |
| Øystein Gogstad-Andersen | Chairman | 0 companies |
| Sigmund Laszlo Toth | Board of Directors | 0 companies |
| Stein Alexander Eriksen | Chairman | 0 companies |