| Revenue | NOK 5,2M | -35% |
| EBITDA | NOK 1,4M | -41% |
| Net profit | NOK 1,2M | -40% |
| Total assets | NOK 6,3M | +5% |
| Equity | NOK 5,5M | +18% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10 320 | 5 198 | 7 713 | 8 033 | 5 229 |
| Staff expenses | −1 345 | −1 618 | −2 681 | −2 879 | −2 031 |
| EBITDA | 972 | 681 | 2 564 | 2 456 | 1 437 |
| Depreciation & amort. | −107 | −89 | −65 | −96 | −114 |
| EBIT | 866 | 592 | 2 499 | 2 360 | 1 322 |
| Net financials | 1 | 0 | 7 | 244 | 229 |
| Profit before tax | 866 | 592 | 2 506 | 2 604 | 1 552 |
| Tax | 191 | 130 | 551 | 546 | 317 |
| Net profit | 675 | 462 | 1 955 | 2 058 | 1 234 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 327 | 3 890 | 4 042 | 5 988 | 6 289 |
| Equity | 2 754 | 3 217 | 2 771 | 4 629 | 5 464 |
| Long-term debt | 113 | 81 | 182 | 148 | 0 |
| Short-term debt | 460 | 593 | 1 089 | 1 211 | 712 |
| Total debt | 573 | 673 | 1 271 | 1 359 | 825 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
AH Chief Executive Officer | Chief Executive Officer | 1999 – 2023 |
BG Deputy Member | Deputy Member | 1999 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 1999 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arnulf Hanssen | Chief Executive Officer | 0 companies |
| Bjørnar Guttorm Hanssen | Deputy Member | 0 companies |
| Stig Morten Hansen | Chief Executive Officer | 0 companies |
| Knut Bjørnar Johansen | Chairman | 0 companies |
| Kristian Brække Hansen | Board of Directors | 0 companies |