| Revenue | NOK 675K | -66% |
| EBITDA | NOK -469K | -1% |
| Net profit | NOK -287K | +16% |
| Total assets | NOK 1,4M | +55% |
| Equity | NOK 1,1M | +56% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 622 | 3 629 | 3 341 | 1 971 | 675 |
| Staff expenses | −1 693 | −1 785 | −1 434 | −784 | −424 |
| EBITDA | 948 | −228 | −177 | −464 | −469 |
| Depreciation & amort. | −0 | −6 | −10 | −10 | −10 |
| EBIT | 948 | −233 | −187 | −474 | −479 |
| Net financials | −9 | −6 | 90 | −8 | −1 |
| Profit before tax | 940 | −239 | −97 | −481 | −480 |
| Tax | 210 | −0 | −0 | −139 | −193 |
| Net profit | 730 | −239 | −97 | −343 | −287 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 875 | 1 305 | 1 048 | 914 | 1 416 |
| Equity | 920 | 665 | 569 | 718 | 1 119 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 955 | 640 | 480 | 196 | 297 |
| Total debt | 955 | 640 | 480 | 196 | 298 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AE Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
VG Deputy Member | Deputy Member | 2003 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2003 – 2025 | |
| Board of Directors | 2003 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Grøtte | Deputy Member | 0 companies |
| Andreas Ernestus | Chief Executive Officer | 0 companies |
| Magne Morken | Chairman | 0 companies |
| Thomas Løvdahl | Chairman | 0 companies |
| Børge Unsgaard Rossvold | Board of Directors | 0 companies |
| Fredrik Ernestus | Chairman | 0 companies |