| Revenue | NOK 1,3M | +261% |
| EBITDA | NOK -12,4M | -969% |
| Net profit | NOK -10,6M | -438% |
| Total assets | NOK 49,6M | +28% |
| Equity | NOK 4,4M | -51% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 621 | 1 285 | 1 066 | 366 | 1 322 |
| Staff expenses | −2 027 | −1 826 | −1 375 | −1 357 | −3 084 |
| EBITDA | −8 378 | −653 | −4 595 | −1 162 | −12 422 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −11 |
| EBIT | −8 378 | −653 | −4 595 | −1 162 | −12 433 |
| Net financials | −310 | −344 | −1 814 | −1 365 | −130 |
| Profit before tax | −8 688 | −996 | −6 408 | −2 527 | −12 563 |
| Tax | −1 911 | −219 | −367 | −556 | −1 955 |
| Net profit | −6 777 | −777 | −6 041 | −1 971 | −10 608 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49 182 | 54 192 | 55 304 | 38 899 | 49 648 |
| Equity | 11 416 | 16 658 | 11 078 | 9 108 | 4 438 |
| Long-term debt | 11 600 | 11 600 | 8 000 | 19 000 | 19 000 |
| Short-term debt | 26 166 | 25 935 | 36 226 | 10 791 | 26 211 |
| Total debt | 37 766 | 37 535 | 44 226 | 29 791 | 45 211 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
LO Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Ove Olaisen | Chief Executive Officer | 0 companies |
| Dag Magne Vedvik | Chief Executive Officer | 0 companies |
| Arne Inge Dalseide | Board of Directors | 0 companies |
| Svein Fløysand | Board of Directors | 0 companies |