| Revenue | NOK 102M | +3% |
| EBITDA | NOK 101,8M | +3% |
| Net profit | NOK 28M | -8% |
| Total assets | NOK 584,7M | -16% |
| Equity | NOK 69,7M | +183% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 948 | 100 792 | 102 483 | 107 329 | 107 310 | 108 321 | 109 126 | 95 841 | 88 000 | 96 000 | 99 000 | 102 000 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 101 910 | 100 756 | 55 060 | 73 424 | 73 367 | 74 458 | 75 077 | 61 829 | 54 141 | 62 139 | 98 711 | 101 841 |
| Depreciation & amort. | −29 905 | −29 905 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −33 835 | −33 835 |
| EBIT | 72 005 | 70 851 | 55 060 | 73 424 | 73 367 | 74 458 | 75 077 | 61 829 | 54 141 | 62 139 | 64 876 | 68 006 |
| Net financials | −31 061 | −35 536 | −19 864 | −797 | −20 608 | −13 175 | −16 224 | −23 900 | −23 162 | −22 736 | −25 921 | −32 051 |
| Profit before tax | 40 944 | 35 315 | 35 196 | 72 627 | 52 759 | 61 283 | 58 854 | 37 929 | 30 978 | 39 403 | 38 955 | 35 955 |
| Tax | 7 795 | 9 535 | 535 | 13 290 | 7 546 | 9 748 | 12 133 | 8 344 | 6 815 | 8 669 | 8 570 | 7 910 |
| Net profit | 33 149 | 25 780 | 34 660 | 59 337 | 45 213 | 51 535 | 46 721 | 29 584 | 24 163 | 30 734 | 30 385 | 28 045 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 955 359 | 973 447 | 956 849 | 960 012 | 963 946 | 868 223 | 836 780 | 863 158 | 814 169 | 813 353 | 700 047 | 584 700 |
| Equity | 291 832 | 214 612 | 249 273 | 308 610 | 140 456 | 92 017 | 138 738 | 68 322 | 62 838 | 93 572 | 24 652 | 69 749 |
| Long-term debt | 584 418 | 656 413 | 604 046 | 532 160 | 720 210 | 646 358 | 580 537 | 706 898 | 666 763 | 622 708 | 98 959 | 498 541 |
| Short-term debt | 79 109 | 102 422 | 103 530 | 119 241 | 103 280 | 129 848 | 117 506 | 87 938 | 84 568 | 97 072 | 576 437 | 16 410 |
| Total debt | 663 527 | 758 835 | 707 576 | 651 401 | 823 490 | 776 206 | 698 042 | 794 835 | 751 330 | 719 780 | 675 395 | 514 952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ons Ship Finance As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Loe Borchgrevink | Chief Executive Officer | 0 companies |
| Alexander Sunde | Chief Executive Officer | 0 companies |
| Trond Hans Kleivdal | Chairman | 0 companies |
| Boge Bredholdt Gulbrandsen | Board of Directors | 0 companies |
| Mette Krabberød | Board of Directors | 0 companies |
| Bjørn Petter Paulsen | Chairman | 0 companies |
| Jens-Hermann Jenssen | Board of Directors | 0 companies |
| Christian Arndt | Board of Directors | 0 companies |