| Revenue | NOK 23,1M | +3% |
| EBITDA | NOK 583K | +267% |
| Net profit | NOK 119K | +119% |
| Total assets | NOK 4,9M | -9% |
| Equity | NOK 452K | +36% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18 855 | 21 944 | 21 451 | 22 433 | 23 102 |
| Staff expenses | −8 264 | −9 316 | −8 946 | −10 360 | −10 063 |
| EBITDA | 328 | 448 | 692 | −349 | 583 |
| Depreciation & amort. | −212 | −347 | −407 | −327 | −312 |
| EBIT | 116 | 102 | 286 | −676 | 271 |
| Net financials | −64 | −98 | −166 | −131 | −118 |
| Profit before tax | 52 | 3 | 120 | −807 | 153 |
| Tax | 12 | 1 | 26 | −178 | 35 |
| Net profit | 41 | 3 | 94 | −629 | 119 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 365 | 6 384 | 5 048 | 5 439 | 4 933 |
| Equity | 1 006 | 869 | 962 | 333 | 452 |
| Long-term debt | 569 | 1 542 | 723 | 635 | 537 |
| Short-term debt | 3 790 | 3 973 | 3 363 | 4 471 | 3 945 |
| Total debt | 4 359 | 5 515 | 4 086 | 5 106 | 4 481 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20.5% | 20.5% | 2024 | |
| Company | 18% | 18% | 2024 | |
| Company | 18% | 18% | 2024 | |
| Individual | 12% | 12% | 2024 | |
| Individual | 9.75% | 9.75% | 2024 | |
| Company | 6% | 6% | 2024 | |
| Individual | 5.75% | 5.75% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Rambekk | Chief Executive Officer | 0 companies |
| Herleif Bergh-Nilsen | Board of Directors | 0 companies |
| Paal-Yngvar Kapstad | Board of Directors | 0 companies |
| Kjell Aage Verpe | Chairman | 0 companies |