| Revenue | NOK 5,2M | +32% |
| EBITDA | NOK 767K | +69% |
| Net profit | NOK 616K | +82% |
| Total assets | NOK 5,2M | +59% |
| Equity | NOK 1M | +27% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 239 | 2 521 | 2 936 | 3 118 | 2 388 | 2 633 | 2 711 | 2 750 | 3 051 | 3 015 | 3 705 | 3 556 | 3 643 | 3 664 | 3 904 | 3 936 | 5 199 |
| Staff expenses | −1 539 | −1 708 | −1 768 | −1 964 | −1 508 | −1 707 | −1 863 | −1 887 | −2 092 | −1 926 | −2 670 | −2 513 | −2 758 | −2 867 | −2 811 | −2 596 | −3 995 |
| EBITDA | 57 | 103 | 389 | 254 | 212 | 266 | 324 | 262 | 306 | 338 | 226 | 137 | 192 | 190 | 377 | 454 | 767 |
| Depreciation & amort. | −34 | −9 | −7 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 23 | 94 | 382 | 253 | 212 | 266 | 324 | 262 | 306 | 338 | 226 | 137 | 192 | 190 | 377 | 454 | 767 |
| Net financials | 15 | 1 | 8 | 26 | 5 | −89 | −22 | −96 | 5 | 4 | 5 | 8 | 3 | 1 | 5 | 12 | 23 |
| Profit before tax | 37 | 95 | 390 | 279 | 217 | 176 | 302 | 167 | 311 | 342 | 230 | 145 | 194 | 191 | 383 | 466 | 790 |
| Tax | 11 | 26 | 109 | 74 | 61 | 78 | 108 | 72 | 78 | 82 | 53 | 32 | 43 | 42 | 84 | 128 | 174 |
| Net profit | 27 | 68 | 281 | 205 | 156 | 98 | 193 | 94 | 233 | 260 | 177 | 113 | 152 | 149 | 298 | 338 | 616 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 800 | 1 155 | 1 421 | 1 740 | 2 058 | 2 163 | 2 215 | 2 419 | 2 442 | 2 913 | 2 674 | 2 427 | 2 134 | 2 457 | 1 973 | 3 268 | 5 184 |
| Equity | 291 | 310 | 390 | 595 | 752 | 850 | 1 043 | 838 | 671 | 631 | 608 | 571 | 572 | 571 | 670 | 808 | 1 023 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 509 | 846 | 1 031 | 1 145 | 1 306 | 1 313 | 1 172 | 1 581 | 1 771 | 2 282 | 2 066 | 1 856 | 1 562 | 1 885 | 1 303 | 2 460 | 4 161 |
| Total debt | 509 | 846 | 1 031 | 1 145 | 1 306 | 1 313 | 1 172 | 1 581 | 1 771 | 2 282 | 2 066 | 1 856 | 1 562 | 1 885 | 1 303 | 2 460 | 4 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SE Deputy Member | Deputy Member | 1994 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johnny Arne Hansen | Chief Executive Officer | 0 companies |
| Sissel Ellinor Rognli | Deputy Member | 0 companies |
| Lasse Hausner | Chief Executive Officer | 0 companies |
| Bente Rognli | Board of Directors | 0 companies |