| Revenue | NOK 2,9M | +11% |
| EBITDA | NOK 40K | -73% |
| Net profit | NOK 12K | -88% |
| Total assets | NOK 966K | +11% |
| Equity | NOK 417K | +3% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 782 | 2 772 | 2 913 | 2 645 | 2 936 |
| Staff expenses | −1 747 | −2 003 | −1 933 | −1 768 | −2 213 |
| EBITDA | 134 | 57 | 258 | 149 | 40 |
| Depreciation & amort. | −48 | −36 | −38 | −38 | −32 |
| EBIT | 86 | 22 | 220 | 111 | 8 |
| Net financials | −22 | −16 | 0 | −10 | 4 |
| Profit before tax | 64 | 6 | 220 | 101 | 12 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 64 | 6 | 220 | 101 | 12 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 943 | 831 | 900 | 871 | 966 |
| Equity | 77 | 83 | 303 | 404 | 417 |
| Long-term debt | 0 | 31 | 11 | 0 | 0 |
| Short-term debt | 867 | 717 | 587 | 467 | 550 |
| Total debt | 867 | 748 | 597 | 467 | 550 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TE Chief Executive Officer | Chief Executive Officer | 2019 |
MS Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30.98% | 30.98% | 2022 | |
| Company | 8.61% | 8.61% | 2022 | |
| Company | 8.61% | 8.61% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Engeskaug Kleiven | Chief Executive Officer | 0 companies |
| Michael Sagnes | Chief Executive Officer | 0 companies |
| Terje Østensen | Chairman | 0 companies |
| Terje Elfström Østensen | Chairman | 0 companies |
| Roy Hugo Østensen | Board of Directors | 0 companies |
| Eli Margrethe Østensen | Board of Directors | 0 companies |