| Revenue | NOK 14,8M | -9% |
| EBITDA | NOK 1,3M | +601% |
| Net profit | NOK 673K | +397% |
| Total assets | NOK 5,3M | +10% |
| Equity | NOK 2,2M | +37% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 799 | 7 620 | 7 790 | 7 208 | 8 330 | 9 754 | 10 942 | 11 533 | 10 586 | 12 321 | 13 696 | 13 287 | 14 531 | 15 641 | 14 994 | 16 210 | 14 772 |
| Staff expenses | −2 063 | −2 376 | −2 545 | −2 355 | −3 030 | −3 564 | −3 388 | −3 904 | −2 964 | −4 469 | −5 105 | −4 728 | −4 879 | −5 614 | −5 448 | −5 659 | −5 455 |
| EBITDA | 111 | 667 | 666 | 212 | 364 | 472 | 1 124 | 597 | 889 | 231 | 14 | 783 | 1 593 | 778 | 267 | 178 | 1 251 |
| Depreciation & amort. | −141 | −195 | −197 | −194 | −177 | −148 | −172 | −177 | −196 | −254 | −364 | −335 | −307 | −301 | −296 | −315 | −326 |
| EBIT | −30 | 472 | 469 | 19 | 187 | 324 | 952 | 420 | 693 | −23 | −350 | 449 | 1 287 | 477 | −29 | −137 | 925 |
| Net financials | −208 | −194 | −137 | −120 | −95 | −168 | −84 | −41 | −69 | −57 | −147 | −142 | −123 | −100 | −79 | −90 | −116 |
| Profit before tax | −238 | 278 | 333 | −101 | 92 | 156 | 868 | 379 | 624 | −81 | −497 | 307 | 1 163 | 376 | −108 | −227 | 809 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 62 | 157 | −11 | −79 | 70 | 257 | 83 | −9 | −0 | 136 |
| Net profit | −238 | 278 | 333 | −101 | 92 | 156 | 868 | 317 | 467 | −70 | −419 | 237 | 906 | 293 | −99 | −227 | 673 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 167 | 3 483 | 3 290 | 2 826 | 2 644 | 2 577 | 3 059 | 2 813 | 2 474 | 5 643 | 4 289 | 4 005 | 5 106 | 5 165 | 4 883 | 4 832 | 5 305 |
| Equity | −1 208 | −930 | −597 | −698 | −606 | −450 | 417 | 735 | 1 089 | 1 019 | 601 | 837 | 1 743 | 1 950 | 1 852 | 1 625 | 2 219 |
| Long-term debt | 1 122 | 3 433 | 2 785 | 2 120 | 1 540 | 1 710 | 1 087 | 415 | 0 | 0 | 1 842 | 1 624 | 1 454 | 1 226 | 1 013 | 721 | 497 |
| Short-term debt | 3 252 | 980 | 1 102 | 1 404 | 1 711 | 1 316 | 1 554 | 1 663 | 1 385 | 4 624 | 1 846 | 1 545 | 1 908 | 1 989 | 2 019 | 2 486 | 2 588 |
| Total debt | 4 374 | 4 413 | 3 887 | 3 524 | 3 251 | 3 027 | 2 641 | 2 078 | 1 385 | 4 624 | 3 688 | 3 168 | 3 363 | 3 215 | 3 032 | 3 207 | 3 085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oxaas Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Oxaas | Chief Executive Officer | 0 companies |
| Helene Neergaard Oxaas | Board of Directors | 0 companies |