| Revenue | NOK 3,9M | +3% |
| EBITDA | NOK 832K | +2% |
| Net profit | NOK 607K | +4% |
| Total assets | NOK 2,5M | +22% |
| Equity | NOK 1,6M | +46% |
| Employees | 5 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 332 | 3 817 | 5 128 | 4 768 | 4 413 | 6 398 | 5 432 | 5 750 | 6 043 | 5 920 | 5 076 | 5 302 | 5 257 | 3 064 | 3 782 | 3 894 |
| Staff expenses | −786 | −1 549 | −1 450 | −1 912 | −1 984 | −2 717 | −2 628 | −2 421 | −2 755 | −2 636 | −2 280 | −2 346 | −2 459 | −1 535 | −461 | −422 |
| EBITDA | 514 | 100 | 1 798 | 427 | 178 | 618 | −144 | 679 | 555 | 671 | 338 | 290 | −312 | −116 | 818 | 832 |
| Depreciation & amort. | −32 | −55 | −81 | −197 | −267 | −322 | −330 | −414 | −336 | −427 | −456 | −453 | −307 | −304 | −187 | −192 |
| EBIT | 482 | 45 | 1 717 | 230 | −90 | 297 | −474 | 265 | 219 | 244 | −118 | −163 | −619 | −420 | 631 | 640 |
| Net financials | −37 | −45 | −28 | −37 | −54 | −62 | −41 | −56 | −39 | −55 | −54 | −56 | −97 | −42 | −46 | −33 |
| Profit before tax | 445 | −0 | 1 689 | 193 | −144 | 235 | −515 | 209 | 180 | 189 | −172 | −219 | −717 | −462 | 585 | 607 |
| Tax | 126 | −0 | 473 | 54 | −40 | 58 | −122 | 52 | 40 | 42 | −33 | −13 | −0 | −0 | −0 | −0 |
| Net profit | 319 | −0 | 1 216 | 140 | −104 | 177 | −394 | 157 | 140 | 148 | −139 | −207 | −717 | −462 | 585 | 607 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 030 | 1 246 | 2 838 | 3 291 | 2 863 | 3 426 | 2 680 | 3 613 | 3 949 | 3 720 | 3 905 | 3 178 | 1 961 | 1 552 | 2 044 | 2 490 |
| Equity | 393 | 373 | 1 589 | 1 729 | 1 625 | 1 990 | 1 596 | 1 753 | 1 893 | 2 041 | 1 902 | 1 696 | 979 | 517 | 1 102 | 1 609 |
| Long-term debt | 0 | 0 | 53 | 493 | 796 | 882 | 495 | 1 002 | 806 | 822 | 1 331 | 1 012 | 450 | 248 | 401 | 0 |
| Short-term debt | 349 | 826 | 1 196 | 1 070 | 442 | 554 | 589 | 857 | 1 250 | 857 | 671 | 470 | 532 | 788 | 541 | 673 |
| Total debt | 636 | 874 | 1 249 | 1 563 | 1 238 | 1 436 | 1 084 | 1 859 | 2 055 | 1 679 | 2 003 | 1 482 | 982 | 1 035 | 942 | 881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SN Deputy Member | Deputy Member | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Roar Storhaug | Chief Executive Officer | 0 companies |
| Lars Marius Storhaug | Chief Executive Officer | 0 companies |
| Sigrid Nina Haugen Storhaug | Deputy Member | 0 companies |
| Øyvind Frich | Board of Directors | 0 companies |