| Revenue | NOK 19K | -99% |
| EBITDA | NOK -67K | -102% |
| Net profit | NOK -48K | -102% |
| Total assets | NOK 1,5M | -58% |
| Equity | NOK 732K | -4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 862 | 457 | 511 | 476 | 1 506 | 332 | 310 | 395 | 340 | 425 | 337 | 351 | 2 917 | 19 |
| Staff expenses | −0 | −76 | −79 | 45 | −112 | −36 | −0 | −7 | −3 | −0 | −0 | −0 | −0 | −0 | −24 |
| EBITDA | 0 | 1 365 | 52 | 84 | 62 | 1 160 | 120 | 118 | 223 | 44 | 194 | −18 | 30 | 2 716 | −67 |
| Depreciation & amort. | −0 | −187 | −131 | −132 | −123 | −92 | −76 | −85 | −98 | −93 | −91 | −98 | −95 | −4 | −4 |
| EBIT | 0 | 1 177 | −79 | −48 | −61 | 1 068 | 45 | 34 | 126 | −49 | 104 | −116 | −65 | 2 712 | −71 |
| Net financials | 0 | −301 | −127 | −11 | −114 | −51 | −41 | 194 | 31 | 300 | 237 | 626 | −52 | 572 | 10 |
| Profit before tax | 0 | 876 | −206 | −59 | −174 | 1 018 | 4 | 228 | 156 | 251 | 341 | 510 | −117 | 3 285 | −62 |
| Tax | −0 | 86 | −57 | −16 | −49 | 287 | −5 | 62 | 23 | −21 | 2 | −39 | −24 | 605 | −14 |
| Net profit | 0 | 790 | −149 | −42 | −126 | 731 | 9 | 166 | 134 | 271 | 339 | 549 | −93 | 2 680 | −48 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 255 | 2 017 | 2 078 | 1 992 | 1 711 | 1 640 | 2 564 | 2 667 | 2 820 | 3 181 | 3 518 | 2 754 | 3 608 | 1 528 |
| Equity | — | 61 | −88 | −130 | −256 | 475 | 484 | 650 | 784 | 1 055 | 1 394 | 1 943 | 1 849 | 759 | 732 |
| Long-term debt | 0 | 1 970 | 1 877 | 2 042 | 1 961 | 913 | 866 | 1 623 | 1 570 | 1 512 | 1 453 | 1 392 | 418 | 0 | 0 |
| Short-term debt | 0 | 138 | 200 | 153 | 286 | 90 | 122 | 60 | 61 | 21 | 124 | 12 | 340 | 2 098 | 169 |
| Total debt | 0 | 2 194 | 2 105 | 2 208 | 2 248 | 1 236 | 1 156 | 1 914 | 1 883 | 1 765 | 1 787 | 1 575 | 904 | 2 848 | 796 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Olav Einarson Forberg | Chairman | 0 companies |