| Revenue | NOK 9,8M | -6% |
| EBITDA | NOK 16K | +162% |
| Net profit | NOK -82K | +20% |
| Total assets | NOK 2,4M | +1% |
| Equity | NOK 592K | -12% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 574 | 11 855 | 10 590 | 10 382 | 9 809 |
| Staff expenses | −1 569 | −1 624 | −1 686 | −1 670 | −1 445 |
| EBITDA | 405 | 367 | −89 | −26 | 16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 405 | 367 | −89 | −26 | 16 |
| Net financials | −43 | −39 | −53 | −75 | −98 |
| Profit before tax | 361 | 328 | −142 | −101 | −82 |
| Tax | 25 | 62 | −0 | −0 | −0 |
| Net profit | 336 | 266 | −142 | −101 | −82 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 308 | 2 352 | 2 891 | 2 376 | 2 409 |
| Equity | 652 | 917 | 775 | 674 | 592 |
| Long-term debt | 34 | 5 | 0 | 0 | 0 |
| Short-term debt | 1 622 | 1 430 | 2 116 | 1 702 | 1 817 |
| Total debt | 1 656 | 1 435 | 2 116 | 1 702 | 1 817 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
HT Chief Executive Officer | Chief Executive Officer | 1999 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2004 | |
| Board of Directors | 2004 | |
| Board of Directors | 2004 | |
| Board of Directors | 2004 | |
| Board of Directors | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Herfinn Takle | Chief Executive Officer | 0 companies |
| Johan Juklestad Solheim | Chief Executive Officer | 0 companies |
| Roald Bjarne Vårdal | Chairman | 0 companies |
| Magne Vårdal | Board of Directors | 0 companies |
| Egil Arne Vårdal | Board of Directors | 0 companies |
| Bård Vårdal | Board of Directors | 0 companies |
| Kjell Gunnar Vårdal | Board of Directors | 0 companies |