| Revenue | NOK 44,3M | +10% |
| EBITDA | NOK 8,5M | +39% |
| Net profit | NOK 6,4M | +40% |
| Total assets | NOK 18,6M | -10% |
| Equity | NOK 463K | -29% |
| Employees | 42 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 23 223 | 24 718 | 26 987 | 29 525 | 34 571 | 39 029 | 40 849 | 40 510 | 40 777 | 40 305 | 40 618 | 40 335 | 16 208 | 18 084 | 36 797 | 40 067 | 44 272 |
| Staff expenses | −0 | −4 906 | −5 623 | −6 084 | −6 706 | −7 860 | −8 692 | −8 612 | −8 995 | −8 331 | −8 242 | −8 525 | −10 103 | −5 243 | −4 655 | −9 882 | −10 572 | −11 056 |
| EBITDA | 0 | 4 903 | 5 995 | 6 448 | 6 680 | 7 884 | 8 243 | 8 945 | 9 966 | 9 441 | 9 316 | 8 882 | 7 853 | −272 | 1 976 | 5 861 | 6 124 | 8 528 |
| Depreciation & amort. | −0 | −869 | −961 | −1 148 | −1 469 | −1 397 | −1 139 | −938 | −1 047 | −1 248 | −541 | −554 | −376 | −435 | −364 | −313 | −463 | −510 |
| EBIT | 0 | 4 035 | 5 034 | 5 300 | 5 211 | 6 486 | 7 104 | 8 006 | 8 918 | 8 194 | 8 775 | 8 328 | 7 477 | −707 | 1 612 | 5 549 | 5 661 | 8 017 |
| Net financials | 0 | 66 | 41 | 52 | 58 | 141 | 132 | 69 | 70 | 55 | 18 | 5 | 53 | −264 | −156 | 90 | 161 | 150 |
| Profit before tax | 0 | 4 101 | 5 075 | 5 351 | 5 269 | 6 627 | 7 235 | 8 075 | 8 988 | 8 248 | 8 793 | 8 332 | 7 530 | −971 | 1 456 | 5 638 | 5 822 | 8 167 |
| Tax | −0 | 1 183 | 1 423 | 1 465 | 1 477 | 1 861 | 2 048 | 2 192 | 2 439 | 2 072 | 2 119 | 1 924 | 1 691 | −213 | 360 | 1 202 | 1 280 | 1 801 |
| Net profit | 0 | 2 917 | 3 652 | 3 886 | 3 792 | 4 766 | 5 188 | 5 884 | 6 550 | 6 176 | 6 674 | 6 408 | 5 839 | −758 | 1 096 | 4 436 | 4 542 | 6 366 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 624 | 12 732 | 13 258 | 13 648 | 18 029 | 11 845 | 17 546 | 21 188 | 23 779 | 25 281 | 27 076 | 23 566 | 14 443 | 9 995 | 15 954 | 20 674 | 18 630 |
| Equity | — | 5 347 | 5 399 | 5 397 | 5 317 | 5 220 | 5 205 | 7 623 | 11 186 | 12 362 | 14 476 | 470 | 1 545 | 787 | 776 | 1 021 | 653 | 463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 384 | 4 923 | 2 223 | 1 343 | 443 | 423 |
| Short-term debt | 0 | 6 277 | 7 334 | 7 861 | 8 331 | 12 809 | 6 641 | 9 923 | 10 003 | 11 418 | 10 805 | 26 607 | 13 638 | 8 733 | 6 996 | 13 590 | 19 578 | 17 744 |
| Total debt | 0 | 6 277 | 7 334 | 7 861 | 8 331 | 12 809 | 6 641 | 9 923 | 10 003 | 11 418 | 10 805 | 26 607 | 22 021 | 13 656 | 9 218 | 14 933 | 20 021 | 18 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noho Norway As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Henning Fahlstrøm Svendsen | Chief Executive Officer | 0 companies |
| Benjamin Filiph Sebastian Gripenberg | Chairman | 0 companies |
| Eddy Karen Egizarian | Board of Directors | 0 companies |
| Juha Petteri Helminen | Chairman | 0 companies |