| Revenue | NOK 120K | — |
| EBITDA | NOK -440K | +44% |
| Net profit | NOK -305K | +49% |
| Total assets | NOK 3M | -11% |
| Equity | NOK 1,7M | -15% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 818 | 685 | 632 | 765 | 653 | 438 | 597 | 607 | 1 659 | 744 | 658 | 440 | 552 | 397 | 3 665 | 0 | 120 |
| Staff expenses | −0 | −372 | −323 | −343 | −367 | −201 | −193 | −248 | −391 | −509 | −400 | −414 | −368 | −365 | −407 | −400 | −700 | −502 |
| EBITDA | 0 | 182 | 159 | 94 | 161 | 252 | 55 | 111 | −71 | 902 | 152 | 41 | −121 | 25 | −183 | 3 109 | −781 | −440 |
| Depreciation & amort. | −0 | −117 | −117 | −122 | −123 | −123 | −54 | −54 | −54 | −54 | −82 | −95 | −100 | −95 | −94 | −68 | −53 | −40 |
| EBIT | 0 | 65 | 42 | −28 | 38 | 128 | 1 | 57 | −125 | 848 | 70 | −54 | −221 | −70 | −277 | 3 042 | −834 | −479 |
| Net financials | 0 | −86 | −50 | −40 | −41 | −32 | −27 | −22 | −16 | −1 | −9 | −7 | −7 | −8 | −6 | 6 | 65 | 89 |
| Profit before tax | 0 | −21 | −8 | −68 | −3 | 96 | −25 | 35 | −141 | 847 | 61 | −61 | −229 | −78 | −283 | 3 047 | −769 | −391 |
| Tax | −0 | 178 | −1 | −18 | −0 | −0 | −0 | −0 | −0 | 48 | 14 | −15 | −47 | −0 | −0 | 589 | −169 | −86 |
| Net profit | 0 | −199 | −7 | −50 | −3 | 96 | −25 | 35 | −141 | 799 | 47 | −47 | −182 | −78 | −283 | 2 459 | −600 | −305 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 331 | 1 201 | 1 001 | 923 | 867 | 715 | 665 | 538 | 1 441 | 1 458 | 1 417 | 1 171 | 1 193 | 955 | 3 873 | 3 343 | 2 969 |
| Equity | — | 6 | −1 | −51 | −55 | 42 | 17 | 51 | −90 | 704 | 751 | 704 | 523 | 445 | 162 | 2 621 | 2 021 | 1 715 |
| Long-term debt | 0 | 1 171 | 1 054 | 926 | 816 | 711 | 601 | 491 | 380 | 113 | 260 | 288 | 162 | 105 | 45 | 601 | 419 | 20 |
| Short-term debt | 0 | 154 | 147 | 126 | 161 | 113 | 98 | 122 | 248 | 624 | 447 | 424 | 486 | 643 | 748 | 651 | 903 | 1 234 |
| Total debt | 0 | 1 325 | 1 202 | 1 052 | 978 | 825 | 699 | 613 | 628 | 737 | 707 | 712 | 648 | 748 | 793 | 1 252 | 1 323 | 1 254 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tom Kåre Einevoll | Chairman | 0 companies |