| Revenue | NOK 2M | +46% |
| EBITDA | NOK -248K | -121% |
| Net profit | NOK -663K | -196% |
| Total assets | NOK 10,7M | +33% |
| Equity | NOK 446K | -92% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 361 | 2 244 | 1 622 | 1 379 | 2 016 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 156 | 2 075 | 1 455 | 1 166 | −248 |
| Depreciation & amort. | −276 | −276 | −276 | −277 | −602 |
| EBIT | 1 881 | 1 799 | 1 179 | 889 | −850 |
| Net financials | −27 | −22 | −34 | −3 | 0 |
| Profit before tax | 1 853 | 1 777 | 1 145 | 886 | −850 |
| Tax | 408 | 391 | 252 | 195 | −187 |
| Net profit | 1 445 | 1 386 | 893 | 691 | −663 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 157 | 9 144 | 8 809 | 8 056 | 10 725 |
| Equity | 5 472 | 5 594 | 5 506 | 5 408 | 446 |
| Long-term debt | 0 | 0 | 0 | 1 504 | 4 095 |
| Short-term debt | 3 685 | 3 551 | 3 303 | 1 144 | 6 184 |
| Total debt | 3 685 | 3 551 | 3 303 | 2 648 | 10 279 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Holger Litzheim | Board of Directors | 0 companies |
| Tom Christian Litzheim | Chairman | 0 companies |
| Birger Sand Bakke | Chairman | 0 companies |