| Revenue | NOK 25M | +16% |
| EBITDA | NOK -615K | +64% |
| Net profit | NOK -1,1M | +49% |
| Total assets | NOK 4M | -4% |
| Equity | NOK -2,3M | -94% |
| Employees | 17 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 26 328 | 28 885 | 24 161 | 21 557 | 24 985 |
| Staff expenses | −8 089 | −8 635 | −9 097 | −9 018 | −9 555 |
| EBITDA | −264 | −2 885 | 2 555 | −1 730 | −615 |
| Depreciation & amort. | −22 | −17 | −115 | −204 | −244 |
| EBIT | −286 | −2 902 | 2 440 | −1 934 | −859 |
| Net financials | −18 | −1 | −9 | −36 | −238 |
| Profit before tax | −304 | −2 903 | 2 431 | −1 970 | −1 097 |
| Tax | −57 | −628 | 653 | 182 | −0 |
| Net profit | −247 | −2 274 | 1 778 | −2 152 | −1 097 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 5 033 | 9 524 | 5 029 | 4 218 | 4 041 |
| Equity | 1 449 | −825 | 953 | −1 199 | −2 328 |
| Long-term debt | 0 | 0 | 156 | 124 | 97 |
| Short-term debt | 3 584 | 10 349 | 3 920 | 5 293 | 6 272 |
| Total debt | 3 584 | 10 349 | 4 076 | 5 417 | 6 369 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
SB Deputy Member | Deputy Member | 2011 – 2023 |
LJ Deputy Member | Deputy Member | 2011 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.53% | 4.53% | 2022 | |
| Individual | 1.37% | 1.37% | 2022 | |
| Individual | 1.37% | 1.37% | 2022 | |
| Individual | 1.37% | 1.37% | 2022 | |
| Individual | 1.37% | 1.37% | 2022 | |
| Individual | 1.37% | 1.37% | 2022 | |
| Individual | 1.37% | 1.37% | 2022 | |
| Individual | 1.37% | 1.37% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Overrein | Chief Executive Officer | 0 companies |
| Siv Berit Rogstad | Deputy Member | 0 companies |
| Line Jordahl | Deputy Member | 0 companies |
| Remi Dahl Kadlec | Board of Directors | 0 companies |
| Eivind Bjørnsønn Overrein | Board of Directors | 0 companies |
| Ivar Kvalvær | Board of Directors | 0 companies |