| Revenue | NOK 4,7M | +4% |
| EBITDA | NOK 3,5M | +0% |
| Net profit | NOK 1,4M | +7% |
| Total assets | NOK 23,8M | -4% |
| Equity | NOK -440K | +76% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 231 | 775 | 699 | 371 | 0 | 0 | 380 | 0 | 3 514 | 3 831 | 3 736 | 3 782 | 4 111 | 4 530 | 4 690 |
| Staff expenses | −0 | −59 | 6 | −0 | −0 | −0 | −0 | −74 | −116 | −5 | −0 | −0 | −0 | −0 | −37 | −290 |
| EBITDA | −17 | −44 | 111 | 192 | 19 | −356 | −353 | 17 | −477 | −8 835 | 1 882 | 2 630 | 2 825 | 3 253 | 3 483 | 3 485 |
| Depreciation & amort. | −0 | −145 | −348 | −351 | −350 | −342 | −332 | −332 | −358 | −881 | −993 | −755 | −753 | −753 | −756 | −753 |
| EBIT | −17 | −189 | −236 | −159 | −332 | −698 | −686 | −315 | −835 | −9 716 | 889 | 1 875 | 2 072 | 2 500 | 2 727 | 2 732 |
| Net financials | 0 | −124 | −342 | −340 | −358 | −36 | −0 | 0 | −1 | −865 | −1 195 | −1 179 | −1 193 | −1 202 | −1 094 | −979 |
| Profit before tax | −17 | −313 | −578 | −500 | −690 | −734 | −686 | −315 | −836 | −10 581 | −306 | 696 | 880 | 1 298 | 1 633 | 1 753 |
| Tax | −5 | −88 | −162 | −140 | −148 | −198 | −117 | −41 | −155 | −2 283 | −67 | 153 | 194 | 286 | 359 | 386 |
| Net profit | −12 | −225 | −416 | −360 | −541 | −536 | −569 | −274 | −681 | −8 299 | −238 | 543 | 686 | 1 012 | 1 274 | 1 367 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 215 | 9 068 | 9 713 | 7 586 | 7 516 | 6 672 | 6 411 | 6 556 | 25 844 | 29 104 | 26 274 | 26 340 | 25 567 | 25 002 | 24 756 | 23 752 |
| Equity | 897 | 671 | 967 | 744 | 240 | −296 | −865 | −1 139 | −1 820 | −5 085 | −5 323 | −4 780 | −4 094 | −3 081 | −1 807 | −440 |
| Long-term debt | 0 | 6 788 | 6 205 | 5 621 | 5 568 | 6 921 | 7 241 | 7 665 | 9 316 | 31 918 | 31 261 | 30 118 | 28 969 | 27 308 | 25 620 | 23 279 |
| Short-term debt | 318 | 1 608 | 2 541 | 1 220 | 1 708 | 47 | 35 | 30 | 18 348 | 2 271 | 336 | 1 001 | 691 | 776 | 943 | 912 |
| Total debt | 318 | 8 396 | 8 746 | 6 841 | 7 276 | 6 968 | 7 276 | 7 695 | 27 664 | 34 189 | 31 597 | 31 119 | 29 660 | 28 083 | 26 563 | 24 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cefo Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin-Merethe Bertheussen | Deputy Member | 0 companies |
| Sigve Bertheussen | Chairman | 0 companies |