| Revenue | NOK 1,4M | -5% |
| EBITDA | NOK 301K | +20% |
| Net profit | NOK 269K | +19% |
| Total assets | NOK 1,7M | +11% |
| Equity | NOK 1,4M | +24% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 689 | 2 519 | 2 937 | 2 690 | 3 150 | 2 606 | 3 201 | 2 489 | 2 466 | 2 148 | 1 878 | 1 975 | 1 618 | 1 061 | 1 861 | 2 021 | 1 430 | 1 364 |
| Staff expenses | −0 | −1 029 | −889 | −1 041 | −946 | −1 202 | −1 205 | −1 225 | −1 267 | −1 399 | −1 326 | −1 146 | −721 | −424 | −482 | −892 | −1 478 | −892 | −809 |
| EBITDA | 0 | 1 541 | 843 | 816 | 939 | 970 | 623 | 922 | 290 | 271 | −35 | 14 | 496 | 683 | 408 | 640 | 102 | 250 | 301 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −3 | −14 | −0 | −0 | −0 | −6 | −13 | −6 | −15 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 1 541 | 843 | 816 | 939 | 966 | 610 | 922 | 290 | 270 | −41 | 1 | 490 | 669 | 408 | 640 | 102 | 250 | 301 |
| Net financials | 0 | 69 | 25 | 23 | 25 | 29 | 23 | 20 | 12 | 4 | 3 | 0 | 5 | 7 | 4 | 11 | 29 | 38 | 44 |
| Profit before tax | 0 | 1 610 | 868 | 838 | 963 | 995 | 633 | 941 | 302 | 274 | −38 | 1 | 495 | 676 | 413 | 651 | 131 | 289 | 345 |
| Tax | −0 | 448 | 245 | 233 | 267 | 279 | 177 | 255 | 81 | 68 | −0 | −0 | 102 | 149 | 91 | 143 | 29 | 63 | 76 |
| Net profit | 0 | 1 162 | 623 | 606 | 696 | 716 | 455 | 687 | 220 | 205 | −38 | 1 | 393 | 527 | 322 | 508 | 102 | 226 | 269 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 165 | 1 369 | 1 303 | 1 481 | 1 449 | 1 150 | 1 608 | 981 | 1 128 | 879 | 880 | 1 311 | 1 556 | 1 308 | 1 635 | 1 487 | 1 513 | 1 687 |
| Equity | — | 225 | 228 | 228 | 234 | 234 | 240 | 240 | 460 | 666 | 628 | 629 | 672 | 749 | 771 | 778 | 880 | 1 106 | 1 375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 940 | 1 141 | 1 075 | 1 247 | 1 214 | 911 | 1 367 | 521 | 463 | 251 | 252 | 639 | 807 | 537 | 857 | 606 | 407 | 312 |
| Total debt | 0 | 1 940 | 1 141 | 1 075 | 1 247 | 1 214 | 911 | 1 367 | 521 | 463 | 251 | 252 | 639 | 807 | 537 | 857 | 606 | 407 | 312 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Espen Grepperud | Board of Directors | 0 companies |
| Michael Aeneas King | Chairman | 0 companies |