| Revenue | NOK 427K | -90% |
| EBITDA | NOK -390K | -23% |
| Net profit | NOK -397K | -29% |
| Total assets | NOK 233K | -85% |
| Equity | NOK -14K | -104% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 091 | 61 225 | 59 707 | 60 613 | 35 911 | 37 852 | 33 130 | 29 801 | 7 449 | 4 849 | 2 498 | 8 561 | 4 222 | 427 |
| Staff expenses | −10 446 | −12 588 | −13 314 | −13 788 | −13 886 | −14 926 | −13 090 | −11 622 | −5 428 | −1 106 | −488 | −1 381 | −361 | −2 |
| EBITDA | 1 550 | 3 612 | 1 025 | −255 | −3 437 | −1 769 | −2 010 | 159 | −2 438 | −949 | −120 | 423 | −317 | −390 |
| Depreciation & amort. | −195 | −80 | −48 | −57 | −107 | −144 | −145 | −78 | −30 | −16 | −11 | −0 | −0 | −0 |
| EBIT | 1 354 | 3 532 | 976 | −311 | −3 544 | −1 913 | −2 155 | 81 | −2 468 | −965 | −131 | 423 | −317 | −390 |
| Net financials | 221 | 114 | 156 | 323 | 146 | 115 | 118 | −427 | −166 | −8 | −2 | 23 | 10 | −7 |
| Profit before tax | 1 575 | 3 646 | 1 133 | 11 | −3 397 | −1 798 | −2 036 | −345 | −2 634 | −973 | −132 | 446 | −307 | −397 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 575 | 3 646 | 1 133 | 11 | −3 397 | −1 798 | −2 036 | −345 | −2 634 | −973 | −132 | 446 | −307 | −397 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 590 | 26 553 | 22 815 | 20 763 | 17 149 | 13 541 | 13 556 | 10 802 | 2 609 | 2 167 | 801 | 3 167 | 1 518 | 233 |
| Equity | 6 771 | 10 417 | 11 550 | 11 561 | 8 163 | 6 366 | 4 329 | 3 984 | 1 350 | 377 | 245 | 690 | 383 | −14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 819 | 16 136 | 11 266 | 9 203 | 7 803 | 7 016 | 9 142 | 6 305 | 688 | 1 437 | 356 | 2 277 | 758 | 247 |
| Total debt | 21 819 | 16 136 | 11 266 | 9 203 | 7 803 | 7 016 | 9 142 | 6 305 | 688 | 1 437 | 356 | 2 277 | 758 | 247 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Olav Fjellså | Board of Directors | 0 companies |
| Berit Alvilde Tvedt | Board of Directors | 0 companies |
| Sveinung Stene Fjose | Board of Directors | 0 companies |
| Fredrik Bie | Chairman | 0 companies |
| Bjørg Kirsten Sandal | Board of Directors | 0 companies |