Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Nilsemarka Sameie
ESEK
Active
Org 971314427
Nedre Storgate 15, 3015
Drammen
Activities of households as employers of domestic personnel
·
NACE 9700
Est. 1984 · 41 years old
2 employees
www.usbl.no
Monitor
Share
Norway
/
Companies
/
Activities of households as employers of domestic personnel
/
Nilsemarka Sameie
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
10M
7M
5M
2M
0M
2021: 5M
5M
2021
2022: 7M (+40% vs 2021)
7M
+40%
2022
2023: 6M (-14% vs 2022)
6M
-14%
2023
2024: 7M (+17% vs 2023)
7M
+17%
2024
2025: 8M (+14% vs 2024)
8M
+14%
2025
EBITDA
NOK millions
3M
2M
0M
-1M
-2M
2021: -1M
-1M
2021
2022: 2M (+300% vs 2021)
2M
+300%
2022
2023: 2M (0% vs 2022)
2M
0%
2023
2024: 2M (0% vs 2023)
2M
0%
2024
2025: 2M (0% vs 2024)
2M
0%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
7 790
7 194
6 069
6 623
5 272
Staff expenses
−1 253
−1 084
−1 073
−1 113
−993
EBITDA
1 699
2 046
2 111
2 104
−513
Depreciation & amort.
−29
−29
−24
−13
−23
EBIT
1 670
2 017
2 087
2 090
−536
Net financials
−353
−184
−77
−124
−139
Profit before tax
1 317
2 202
2 011
1 966
−674
Tax
−0
−0
−0
−0
−0
Net profit
2 023
2 202
2 011
1 966
−674
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
9 371
7 765
6 265
4 876
3 668
Equity
7 732
5 709
3 507
1 497
−3 689
Long-term debt
953
1 431
2 225
2 662
6 768
Short-term debt
687
625
533
717
590
Total debt
1 639
2 057
2 758
3 379
7 357
Financial ratios
5-year trend
EBITDA margin
21,8 %
This company
15,8 %
Market median
This company
Market median
38% above market
2021
2025
Equity ratio
82,5 %
This company
38,2 %
Market median
This company
Market median
116% above market
2021
2025
Return on equity
26,2 %
This company
18,4 %
Market median
This company
Market median
42% above market
2021
2025
Net profit margin
26,0 %
This company
8,1 %
Market median
This company
Market median
221% above market
2021
2025
Asset turnover
0,83×
This company
1,12×
Market median
This company
Market median
26% below market
2021
2025
Debt / equity
0,21×
This company
0,62×
Market median
This company
Market median
66% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Nilsemarka Sameie
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
