| Revenue | NOK 5,3M | +5% |
| EBITDA | NOK -1,1M | -352% |
| Net profit | NOK -1,1M | -377% |
| Total assets | NOK 359K | -79% |
| Equity | NOK -26K | -102% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5 313 | 5 148 | 4 992 | 4 570 | 4 875 | 5 032 | 5 024 | 5 294 |
| Staff expenses | −3 684 | −3 832 | −3 817 | −3 396 | −3 199 | −3 558 | −3 678 | −4 099 |
| EBITDA | 108 | −65 | −192 | −13 | 407 | 12 | −233 | −1 052 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 | −4 | −26 | −66 |
| EBIT | 108 | −65 | −192 | −13 | 406 | 8 | −258 | −1 118 |
| Net financials | 28 | 23 | 22 | 23 | 28 | 33 | 28 | 18 |
| Profit before tax | 136 | −42 | −170 | 10 | 433 | 40 | −231 | −1 100 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 136 | −42 | −170 | 10 | 433 | 40 | −231 | −1 100 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 977 | 1 638 | 1 459 | 1 458 | 1 882 | 1 980 | 1 727 | 359 |
| Equity | 1 033 | 991 | 821 | 831 | 1 264 | 1 305 | 1 074 | −26 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 944 | 647 | 638 | 627 | 618 | 675 | 654 | 386 |
| Total debt | 944 | 647 | 638 | 627 | 618 | 675 | 654 | 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2022 | — | — |
JE Deputy Member | Deputy Member | 2022 | — | — |
TM Deputy Member | Deputy Member | 2022 | — | — |
VG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AM Deputy Member | Deputy Member | 2020 | — | — |
VP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Maria Langland Nyutstumo | Deputy Member | 0 companies |
| Jann Erik Flotten | Deputy Member | 0 companies |
| Trond Mesloe | Deputy Member | 0 companies |
| Vibeke Glad | Chief Executive Officer | 0 companies |
| Arne Magne Samdal | Deputy Member | 0 companies |
| Veronica Pedersen | Chief Executive Officer | 0 companies |
| Per Ivar Wold | Deputy Chairman | 0 companies |
| Terese Guldberg Norheim | Chairman | 0 companies |
| Odd Eilert Jønsson | Board of Directors | 0 companies |
| Magni Rise Stølen | Board of Directors | 0 companies |
| Bodil Brå Alsvik | Chairman | 0 companies |