| Revenue | NOK 2,7M | -35% |
| EBITDA | NOK -121K | -109% |
| Net profit | NOK -123K | -111% |
| Total assets | NOK 2M | -14% |
| Equity | NOK 251K | -33% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 305 | 5 465 | 6 488 | 6 177 | 5 582 | 4 838 | 4 675 | 4 612 | 4 701 | 4 271 | 4 050 | 3 592 | 4 157 | 2 711 |
| Staff expenses | −2 413 | −2 772 | −2 622 | −2 314 | −2 155 | −1 931 | −1 992 | −2 082 | −2 099 | −2 159 | −1 773 | −1 625 | −1 101 | −1 235 |
| EBITDA | 1 463 | 489 | 1 114 | 1 230 | 940 | 201 | 347 | 643 | 509 | 340 | 351 | 200 | 1 386 | −121 |
| Depreciation & amort. | −40 | −49 | −46 | −62 | −49 | −39 | −15 | −26 | −32 | −20 | −10 | −10 | −10 | −10 |
| EBIT | 1 423 | 440 | 1 068 | 1 167 | 891 | 162 | 332 | 616 | 476 | 320 | 341 | 190 | 1 376 | −131 |
| Net financials | 34 | 70 | 13 | 590 | 0 | 306 | −15 | 3 | −19 | 9 | −29 | −11 | 45 | 7 |
| Profit before tax | 1 457 | 509 | 1 082 | 826 | 948 | 468 | 317 | 617 | 458 | 330 | 313 | 179 | 1 421 | −124 |
| Tax | 402 | 129 | 304 | 336 | 254 | 85 | 92 | 167 | 119 | 76 | 78 | 44 | 305 | −1 |
| Net profit | 1 055 | 380 | 777 | 490 | 694 | 382 | 225 | 450 | 338 | 254 | 234 | 135 | 1 116 | −123 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 064 | 1 414 | 2 786 | 2 328 | 2 444 | 1 190 | 1 504 | 1 721 | 1 516 | 1 432 | 1 401 | 1 344 | 2 341 | 2 010 |
| Equity | 248 | 248 | 275 | 315 | 359 | 741 | 666 | 716 | 754 | 758 | 742 | 757 | 373 | 251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 816 | 1 166 | 2 505 | 2 009 | 2 083 | 447 | 837 | 1 001 | 762 | 674 | 659 | 587 | 1 967 | 1 760 |
| Total debt | 1 816 | 1 166 | 2 511 | 2 013 | 2 085 | 449 | 838 | 1 005 | 762 | 674 | 659 | 587 | 1 968 | 1 760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Wold | Deputy Member | 0 companies |
| Jørgen Mediaa Knudsen | Board of Directors | 0 companies |
| Bertil Knudsen | Chairman | 0 companies |