| Revenue | NOK 33,1M | +1% |
| EBITDA | NOK 253K | -86% |
| Net profit | NOK 138K | -90% |
| Total assets | NOK 8,8M | -4% |
| Equity | NOK 3,8M | +4% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 616 | 27 207 | 32 233 | 32 764 | 33 055 |
| Staff expenses | −9 547 | −13 867 | −14 498 | −15 593 | −15 939 |
| EBITDA | 1 741 | 1 275 | 1 755 | 1 808 | 253 |
| Depreciation & amort. | −975 | −1 091 | −657 | −48 | −115 |
| EBIT | 766 | 184 | 1 098 | 1 760 | 139 |
| Net financials | −72 | −79 | −62 | 34 | 38 |
| Profit before tax | 693 | 105 | 1 035 | 1 794 | 177 |
| Tax | 153 | 23 | 228 | 395 | 39 |
| Net profit | 541 | 82 | 808 | 1 398 | 138 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 655 | 7 705 | 6 835 | 9 163 | 8 831 |
| Equity | 1 416 | 1 498 | 2 306 | 3 704 | 3 842 |
| Long-term debt | 3 107 | 2 156 | 627 | 105 | 66 |
| Short-term debt | 4 132 | 4 051 | 3 902 | 5 354 | 4 923 |
| Total debt | 7 239 | 6 207 | 4 529 | 5 459 | 4 989 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Johan Kalvøy-Myrabø | Chief Executive Officer | 0 companies |
| Inger Anne Kalvøy-Myrabø | Chairman | 0 companies |
| Gudmund Nedrebø | Board of Directors | 0 companies |