| Revenue | NOK 59,6M | -9% |
| EBITDA | NOK -6,6M | +66% |
| Net profit | NOK -6M | +62% |
| Total assets | NOK 56,3M | +8% |
| Equity | NOK 24,8M | +1% |
| Employees | 23 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 937 | 87 188 | 91 071 | 105 689 | 133 576 | 116 863 | 124 705 | 122 266 | 127 507 | 143 611 | 122 492 | 96 733 | 90 362 | 82 704 | 65 576 | 59 585 |
| Staff expenses | −42 825 | −44 885 | −53 389 | −63 763 | −69 534 | −68 280 | −62 235 | −58 016 | −59 543 | −63 558 | −56 929 | −49 626 | −51 157 | −59 028 | −57 370 | −43 172 |
| EBITDA | 13 415 | 14 115 | 15 311 | 14 354 | 19 993 | −5 541 | 5 795 | 4 986 | 6 925 | 12 028 | 12 108 | 12 298 | 7 427 | −3 870 | −19 533 | −6 609 |
| Depreciation & amort. | −605 | −663 | −727 | −1 504 | −1 981 | −2 065 | −1 240 | −946 | −705 | −508 | −1 335 | −1 650 | −1 731 | −1 209 | −1 065 | −1 380 |
| EBIT | 12 810 | 13 452 | 14 584 | 12 850 | 18 013 | −7 606 | 4 555 | 4 040 | 6 220 | 11 520 | 10 773 | 10 648 | 5 695 | −5 078 | −20 598 | −7 988 |
| Net financials | 1 154 | −425 | 341 | 86 | −553 | −631 | −623 | −53 | −211 | −356 | 173 | 105 | 247 | 134 | 488 | 265 |
| Profit before tax | 13 964 | 13 027 | 14 925 | 12 936 | 17 460 | −8 237 | 3 932 | 3 987 | 6 009 | 11 164 | 10 947 | 10 753 | 5 942 | −4 944 | −20 110 | −7 723 |
| Tax | 3 920 | 3 662 | 4 302 | 3 663 | 4 935 | −2 154 | 1 085 | 1 050 | 1 527 | 2 581 | 2 437 | 2 373 | 1 307 | −1 087 | −4 423 | −1 696 |
| Net profit | 10 044 | 9 364 | 10 623 | 9 273 | 12 525 | −6 083 | 2 847 | 2 937 | 4 482 | 8 582 | 8 509 | 8 380 | 4 635 | −3 858 | −15 687 | −6 027 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 588 | 50 283 | 53 095 | 66 429 | 81 496 | 72 267 | 55 192 | 57 059 | 59 597 | 70 210 | 74 652 | 65 603 | 63 369 | 53 530 | 52 225 | 56 329 |
| Equity | 1 709 | 1 698 | 10 744 | 20 017 | 32 542 | 42 288 | 21 024 | 23 962 | 28 443 | 33 478 | 22 112 | 21 763 | 26 398 | 28 179 | 24 643 | 24 832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165 | 241 | 205 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 879 | 48 585 | 41 865 | 45 533 | 48 103 | 29 980 | 34 168 | 32 933 | 30 913 | 36 384 | 51 358 | 42 931 | 35 542 | 25 352 | 27 583 | 31 497 |
| Total debt | 36 879 | 48 585 | 41 865 | 45 533 | 48 103 | 29 980 | 34 168 | 33 098 | 31 153 | 36 589 | 51 358 | 42 931 | 35 542 | 25 352 | 27 583 | 31 497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wpp Norway As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Christopher Halvorsen | Chief Executive Officer | 0 companies |
| Andreas Wabø | Chief Executive Officer | 0 companies |
| Leif Gunnar Laache | Chief Executive Officer | 0 companies |
| Tarja Airi Tellervo Jussila | Chairman | 0 companies |
| Kaja Birkeland Blaker | Board of Directors | 0 companies |
| Rune Wilhelmsen | Chairman | 0 companies |
| Peter Skovholt Gitmark | Board of Directors | 0 companies |