| Revenue | NOK 4,6M | +9% |
| EBITDA | NOK -83K | -196% |
| Net profit | NOK -91K | -417% |
| Total assets | NOK 596K | -10% |
| Equity | NOK -22K | -132% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 353 | 2 452 | 2 493 | 2 312 | 2 335 | 2 457 | 2 152 | 2 050 | 2 516 | 2 990 | 5 210 | 5 804 | 6 273 | 6 764 | 4 882 | 4 262 | 4 631 |
| Staff expenses | −0 | −561 | −548 | −552 | −627 | −630 | −626 | −517 | −572 | −641 | −1 007 | −1 472 | −2 171 | −2 195 | −2 624 | −2 108 | −1 525 | −1 909 |
| EBITDA | 0 | 282 | 296 | 226 | 51 | 273 | 346 | 168 | 0 | 185 | −75 | 461 | 143 | 387 | 197 | −96 | 87 | −83 |
| Depreciation & amort. | −0 | −38 | −40 | −64 | −47 | −45 | −39 | −33 | −2 | −27 | −73 | −184 | −196 | −188 | −155 | −113 | −39 | −18 |
| EBIT | 0 | 244 | 257 | 162 | 4 | 228 | 307 | 135 | −1 | 158 | −148 | 277 | −53 | 199 | 42 | −209 | 47 | −101 |
| Net financials | 0 | −62 | −23 | −17 | −17 | −3 | −6 | −11 | 2 | −2 | 0 | −10 | −9 | −11 | −6 | −6 | −11 | −15 |
| Profit before tax | 0 | 182 | 233 | 145 | −12 | 225 | 301 | 124 | 1 | 156 | −148 | 267 | −62 | 188 | 35 | −215 | 37 | −116 |
| Tax | −0 | 41 | 49 | 46 | 1 | 69 | 89 | 47 | −0 | 10 | −0 | 31 | −27 | 41 | 8 | −47 | 8 | −26 |
| Net profit | 0 | 141 | 184 | 100 | −13 | 156 | 212 | 77 | 1 | 146 | −148 | 236 | −35 | 147 | 27 | −167 | 29 | −91 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 304 | 487 | 491 | 442 | 431 | 354 | 410 | 436 | 546 | 633 | 1 304 | 891 | 1 389 | 1 193 | 579 | 660 | 596 |
| Equity | — | −882 | −698 | −599 | −612 | −456 | −244 | −167 | −166 | −19 | −167 | 68 | 33 | 180 | 208 | 40 | 69 | −22 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 184 | 184 | 326 | 156 | 120 | 94 | 56 | 8 | 50 | 100 |
| Short-term debt | 0 | 1 187 | 1 185 | 1 089 | 1 055 | 887 | 598 | 577 | 417 | 381 | 475 | 1 080 | 738 | 1 114 | 930 | 531 | 542 | 517 |
| Total debt | 0 | 1 187 | 1 185 | 1 089 | 1 055 | 887 | 598 | 577 | 602 | 565 | 801 | 1 236 | 858 | 1 209 | 986 | 539 | 592 | 617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Olaf Sveen | Chief Executive Officer | 0 companies |
| Christian Melwin Sveen | Board of Directors | 0 companies |
| Tommy Lie | Chairman | 0 companies |