| Revenue | NOK 24M | +4% |
| EBITDA | NOK 3,4M | +3% |
| Net profit | NOK 2,5M | -2% |
| Total assets | NOK 12,3M | +2% |
| Equity | NOK 7M | +54% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 782 | 6 602 | 6 276 | 5 400 | 9 933 | 11 968 | 11 298 | 12 716 | 13 638 | 13 733 | 19 525 | 20 095 | 20 953 | 23 039 | 24 040 |
| Staff expenses | −2 315 | −2 253 | −2 111 | −1 959 | −3 827 | −4 443 | −4 711 | −5 359 | −5 422 | −5 441 | −7 176 | −8 221 | −8 864 | −8 910 | −8 468 |
| EBITDA | −6 | 461 | 187 | 252 | 214 | 1 154 | 1 704 | 1 036 | 976 | 947 | 2 086 | 1 382 | 1 664 | 3 293 | 3 391 |
| Depreciation & amort. | −19 | −29 | −43 | −40 | −34 | −82 | −69 | −85 | −97 | −100 | −145 | −106 | −111 | −82 | −74 |
| EBIT | −25 | 432 | 144 | 212 | 180 | 1 072 | 1 635 | 950 | 878 | 848 | 1 941 | 1 276 | 1 553 | 3 211 | 3 316 |
| Net financials | −102 | −41 | 41 | 6 | 349 | 56 | 63 | 107 | 147 | 72 | 33 | 44 | −23 | 14 | −125 |
| Profit before tax | −127 | 391 | 185 | 218 | 530 | 1 128 | 1 698 | 1 057 | 1 025 | 920 | 1 974 | 1 320 | 1 530 | 3 225 | 3 191 |
| Tax | −13 | 144 | 52 | 68 | 53 | 302 | 444 | 263 | 235 | 219 | 461 | 269 | 330 | 695 | 718 |
| Net profit | −114 | 247 | 133 | 150 | 477 | 826 | 1 254 | 794 | 791 | 701 | 1 513 | 1 051 | 1 200 | 2 530 | 2 473 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 564 | 3 332 | 2 767 | 2 462 | 3 608 | 4 139 | 4 830 | 5 615 | 8 170 | 8 694 | 10 154 | 11 346 | 10 987 | 12 141 | 12 349 |
| Equity | 1 183 | 1 330 | 1 463 | 1 496 | 376 | 1 032 | 2 116 | 2 881 | 3 440 | 3 910 | 3 794 | 4 267 | 4 311 | 4 553 | 7 026 |
| Long-term debt | 400 | 405 | 0 | 0 | 0 | 911 | 725 | 529 | 2 574 | 2 151 | 1 870 | 1 614 | 1 387 | 1 148 | 916 |
| Short-term debt | 981 | 1 598 | 1 305 | 967 | 3 232 | 2 196 | 1 989 | 2 205 | 2 156 | 2 633 | 4 490 | 5 465 | 5 290 | 6 440 | 4 407 |
| Total debt | 1 381 | 2 003 | 1 305 | 967 | 3 232 | 3 107 | 2 714 | 2 734 | 4 730 | 4 784 | 6 360 | 7 079 | 6 677 | 7 588 | 5 323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.5% | 17.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Berg | Chief Executive Officer | 0 companies |
| Jørgen Hermod Riibe | Chief Executive Officer | 0 companies |
| Bjarte Stokkan | Board of Directors | 0 companies |
| Vidar Kyvik Gulliksen | Board of Directors | 0 companies |
| Tore Bersmo | Board of Directors | 0 companies |
| Svein Egil Opdal | Board of Directors | 0 companies |
| Eirik Morten Lie Østgaard | Chairman | 0 companies |
| Roar Susegg | Chairman | 0 companies |
| Frank-Espen Kristoffersen | Board of Directors | 0 companies |
| Lars Ivar Simonsen | Chairman | 0 companies |