| Revenue | NOK 1,9M | +91% |
| EBITDA | NOK 495K | +167% |
| Net profit | NOK 68K | +131% |
| Total assets | NOK 4,7M | +10% |
| Equity | NOK -283K | +19% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 831 | 781 | 1 429 | 969 | 1 852 |
| Staff expenses | −11 | −24 | −9 | −8 | −41 |
| EBITDA | 441 | 69 | 340 | 185 | 495 |
| Depreciation & amort. | −117 | −126 | −126 | −126 | −124 |
| EBIT | 324 | −57 | 214 | 59 | 370 |
| Net financials | −131 | −125 | −174 | −275 | −303 |
| Profit before tax | 193 | −182 | 40 | −216 | 68 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 193 | −182 | 40 | −216 | 68 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 562 | 4 501 | 4 418 | 4 220 | 4 654 |
| Equity | 8 | −174 | −134 | −351 | −283 |
| Long-term debt | 0 | 0 | 0 | 4 000 | 4 000 |
| Short-term debt | 4 555 | 4 675 | 4 552 | 570 | 937 |
| Total debt | 4 555 | 4 675 | 4 552 | 4 570 | 4 937 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 55.71% | 55.71% | 2024 | |
| Company | 18.57% | 18.57% | 2024 | |
| Company | 18.57% | 18.57% | 2024 | |
| Company | 7.14% | 7.14% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roald Moi | Chief Executive Officer | 0 companies |
| Bernt Haave | Board of Directors | 0 companies |
| Eyolf Bakke-Erichsen | Board of Directors | 0 companies |
| Ove Skretting | Chairman | 0 companies |