| Revenue | NOK 273,5M | -15% |
| EBITDA | NOK 27,6M | -40% |
| Net profit | NOK 19M | -37% |
| Total assets | NOK 182,8M | -5% |
| Equity | NOK 100,6M | +8% |
| Employees | 93 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 364 | 175 730 | 175 372 | 131 878 | 125 485 | 163 821 | 171 924 | 154 089 | 156 248 | 161 724 | 320 322 | 273 546 |
| Staff expenses | −52 183 | −47 672 | −46 683 | −39 380 | −45 913 | −60 495 | −65 250 | −64 036 | −66 367 | −66 227 | −84 438 | −80 127 |
| EBITDA | 14 065 | 25 601 | 24 591 | 12 647 | 15 909 | 17 549 | 22 016 | 18 052 | 17 860 | 9 071 | 46 270 | 27 643 |
| Depreciation & amort. | −2 591 | −2 700 | −2 170 | −2 514 | −3 704 | −3 329 | −3 259 | −3 218 | −2 854 | −1 527 | −5 637 | −7 323 |
| EBIT | 11 474 | 22 901 | 22 421 | 10 134 | 12 204 | 14 220 | 18 757 | 14 834 | 15 006 | 7 544 | 40 633 | 20 319 |
| Net financials | −507 | 1 130 | 181 | −225 | −483 | 85 | 219 | −181 | 201 | 91 | −1 891 | 4 230 |
| Profit before tax | 10 967 | 24 031 | 22 602 | 9 909 | 11 721 | 14 305 | 18 976 | 14 653 | 15 207 | 7 635 | 38 742 | 24 550 |
| Tax | 3 104 | 6 434 | 6 192 | 2 293 | 2 424 | 3 333 | 4 172 | 3 231 | 3 350 | 1 629 | 8 476 | 5 540 |
| Net profit | 7 863 | 17 596 | 16 410 | 7 616 | 9 297 | 10 971 | 14 804 | 11 422 | 11 857 | 6 005 | 30 266 | 19 009 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 508 | 103 858 | 108 165 | 79 734 | 87 287 | 100 518 | 94 409 | 96 066 | 95 477 | 98 702 | 192 026 | 182 792 |
| Equity | 31 785 | 39 807 | 52 264 | 48 044 | 49 658 | 50 586 | 51 368 | 52 765 | 55 430 | 55 485 | 93 005 | 100 560 |
| Long-term debt | 3 639 | 2 888 | 2 888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 412 | 61 163 | 53 013 | 31 690 | 37 630 | 49 931 | 43 041 | 43 300 | 40 047 | 43 218 | 99 020 | 82 233 |
| Total debt | 63 051 | 64 051 | 55 901 | 31 690 | 37 630 | 49 931 | 43 041 | 43 300 | 40 047 | 43 218 | 99 020 | 82 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OV Deputy Member | Deputy Member | 2022 | — | — |
ØN Deputy Member | Deputy Member | 2022 | — | — |
AE Deputy Member | Deputy Member | 2022 | — | — |
OV Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
ÅA Deputy Member | Deputy Member | 2021 | — | — |
KN Deputy Member | Deputy Member | 2022 | — | — |
TF Deputy Member | Deputy Member | 2022 | — | — |
EG Deputy Member | Deputy Member | 2021 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
FK Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teamtec Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Valsvik | Deputy Member | 0 companies |
| Øyvind Nilsen | Deputy Member | 0 companies |
| Anita Elsie Kirsebom | Deputy Member | 0 companies |
| Olav Voie | Chief Executive Officer | 0 companies |
| Ånon Ausland | Deputy Member | 0 companies |
| Kristoffer Nilsen | Deputy Member | 0 companies |
| Tina Frydenberg | Deputy Member | 0 companies |
| Espen Gledje | Deputy Member | 0 companies |
| Jan Martin Grindheim | Chief Executive Officer | 0 companies |
| Finn-Arne Kvastad | Deputy Member | 0 companies |
| Preben Foss | Board of Directors | 0 companies |
| Vera Margrethe Jacobsen | Board of Directors | 0 companies |
| Gregory Thomas Anthony Shannon | Board of Directors | 0 companies |
| Roy Langseth | Chairman | 0 companies |
| Tone Christine Wiese Mannsåker | Board of Directors | 0 companies |
| Baard Nilsen | Board of Directors | 0 companies |
| Jan Erik Gledje | Board of Directors | 0 companies |
| Vigdis Thomas | Board of Directors | 0 companies |
| Audun Sørensen | Board of Directors | 0 companies |
| Torleif Aasbø | Board of Directors | 0 companies |
| Birthe Katrine Frantzen Halvorsen | Board of Directors | 0 companies |
| Roland Nilsen | Board of Directors | 0 companies |
| John Moltke Kristensen | Board of Directors | 0 companies |