| Revenue | NOK 1,3M | +407% |
| EBITDA | NOK 1M | +1138% |
| Net profit | NOK 756K | +2680% |
| Total assets | NOK 1,8M | +84% |
| Equity | NOK 218K | -73% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 564 | 660 | 614 | 5 952 | 300 | 306 | 326 | 417 | 430 | 452 | 1 674 | 295 | 206 | 177 | 260 | 1 319 |
| Staff expenses | −0 | −311 | −275 | −308 | 34 | −0 | −0 | −1 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 181 | 55 | −158 | 5 380 | 119 | 102 | 111 | 179 | 199 | 155 | 1 352 | 72 | −13 | −31 | 81 | 1 005 |
| Depreciation & amort. | −37 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −49 | −76 | −122 | −132 | −132 | −132 | −132 | −35 |
| EBIT | 144 | 21 | −192 | 5 346 | 85 | 68 | 77 | 145 | 150 | 79 | 1 230 | −60 | −145 | −164 | −51 | 970 |
| Net financials | −88 | −78 | −12 | −49 | 69 | 136 | 281 | 14 | 2 | 0 | −4 | −2 | 0 | −1 | 0 | −5 |
| Profit before tax | 56 | −57 | −204 | 5 296 | 154 | 204 | 358 | 158 | 152 | 80 | 1 226 | −63 | −145 | −165 | −51 | 965 |
| Tax | 16 | −16 | −53 | 1 483 | 53 | 42 | 28 | 36 | 34 | 15 | 267 | −14 | −77 | −36 | −22 | 209 |
| Net profit | 40 | −41 | −151 | 3 813 | 101 | 162 | 329 | 123 | 118 | 64 | 959 | −49 | −68 | −129 | −29 | 756 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 960 | 2 976 | 2 863 | 6 929 | 5 573 | 2 946 | 2 632 | 2 307 | 2 199 | 1 938 | 2 116 | 1 581 | 1 406 | 1 196 | 998 | 1 834 |
| Equity | 1 716 | 1 675 | 1 524 | 5 338 | 2 648 | 2 187 | 2 316 | 1 789 | 1 607 | 1 271 | 1 680 | 1 231 | 1 163 | 1 002 | 813 | 218 |
| Long-term debt | 1 201 | 0 | 0 | 81 | 87 | 88 | 91 | 87 | 99 | 85 | 329 | 271 | 219 | 172 | 129 | 297 |
| Short-term debt | 42 | 143 | 54 | 1 511 | 2 837 | 671 | 225 | 431 | 493 | 582 | 106 | 79 | 24 | 22 | 56 | 1 319 |
| Total debt | 1 244 | 1 301 | 1 339 | 1 592 | 2 925 | 759 | 316 | 518 | 592 | 667 | 436 | 350 | 243 | 194 | 186 | 1 616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Røstum | Deputy Member | 0 companies |
| Arvid Nervik | Chairman | 0 companies |