| Revenue | NOK 16,9M | -30% |
| EBITDA | NOK -1,1M | -119% |
| Net profit | NOK -1,7M | -145% |
| Total assets | NOK 6,7M | -23% |
| Equity | NOK 628K | -73% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 685 | 5 630 | 4 423 | 3 131 | 2 332 | 4 534 | 4 481 | 4 661 | 7 936 | 3 337 | 5 217 | 7 687 | 11 504 | 11 543 | 10 951 | 24 323 | 16 919 |
| Staff expenses | −2 390 | −2 402 | −1 978 | −2 604 | −2 523 | −2 147 | −2 078 | −2 041 | −2 272 | −1 390 | −908 | −753 | −975 | −1 965 | −1 840 | −3 339 | −8 090 |
| EBITDA | −360 | 904 | 141 | −848 | −629 | 224 | 88 | 32 | 1 395 | −96 | −318 | 1 767 | 2 121 | −227 | −54 | 5 723 | −1 097 |
| Depreciation & amort. | −104 | −57 | −67 | −17 | −101 | −161 | −221 | −576 | −766 | −1 016 | −1 031 | −921 | −592 | −499 | −733 | −754 | −785 |
| EBIT | −464 | 847 | 74 | −866 | −729 | 63 | −133 | −545 | 629 | −1 112 | −1 349 | 846 | 1 529 | −727 | −787 | 4 969 | −1 882 |
| Net financials | −121 | −58 | −62 | −54 | −128 | −279 | −351 | −266 | −233 | −221 | −305 | −220 | −197 | −168 | −313 | −161 | −192 |
| Profit before tax | −585 | 789 | 12 | −920 | −857 | −216 | −484 | −811 | 396 | −1 333 | −1 655 | 627 | 1 332 | −895 | −1 100 | 4 808 | −2 074 |
| Tax | −165 | 220 | 14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −986 | −222 | −235 | 1 085 | −413 |
| Net profit | −421 | 569 | −2 | −920 | −857 | −216 | −484 | −811 | 396 | −1 333 | −1 655 | 627 | 2 318 | −672 | −864 | 3 723 | −1 661 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 111 | 3 157 | 2 383 | 1 884 | 4 827 | 7 366 | 7 659 | 6 936 | 7 671 | 5 994 | 5 495 | 5 643 | 8 986 | 10 574 | 8 185 | 8 702 | 6 718 |
| Equity | 547 | 897 | 895 | −162 | −1 020 | 284 | −200 | −1 011 | 145 | −1 188 | −2 842 | −2 215 | 103 | −570 | −1 434 | 2 289 | 628 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 687 | 5 172 | 6 119 | 4 467 | 4 163 | 4 315 | 5 874 | 5 246 | 6 020 | 4 092 | 4 025 | 3 036 | 1 585 |
| Short-term debt | 1 200 | 1 134 | 634 | 2 046 | 4 160 | 1 909 | 1 739 | 3 480 | 3 363 | 2 866 | 2 463 | 2 612 | 2 863 | 7 052 | 5 593 | 3 377 | 4 505 |
| Total debt | 2 564 | 2 260 | 1 488 | 2 046 | 5 847 | 7 082 | 7 858 | 7 946 | 7 526 | 7 182 | 8 337 | 7 858 | 8 883 | 11 143 | 9 619 | 6 413 | 6 090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
I Strømme & Co As | Company | 50.2% | 50.2% | 2024 |
Strømme Service As | Company | 22.3% | 22.3% | 2024 |
Lustrøm As | Company | 21.5% | 21.5% | 2024 |
| Individual | 6.1% | 6.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Magne Strømme | Chief Executive Officer | 0 companies |
| Kristian Ulven | Board of Directors | 0 companies |
| Ingvald Strømme | Chairman | 0 companies |
| Odd Magne Rødseth | Chairman | 0 companies |
| Hans Inge Brekken Algrøy | Board of Directors | 0 companies |
| Kristoffer Jordheim | Board of Directors | 0 companies |
| Even Sandnes | Board of Directors | 0 companies |
| Odd Rune Turvoll | Board of Directors | 0 companies |
| Ingebjørg Oddsdotter Sævareid | Board of Directors | 0 companies |
| Kåre Glesnes | Board of Directors | 0 companies |
| Erik Blaauw | Board of Directors | 0 companies |