| Revenue | NOK 786K | -40% |
| EBITDA | NOK 245K | +201% |
| Net profit | NOK -671K | -95% |
| Total assets | NOK 35,6M | +44% |
| Equity | NOK 5,1M | -12% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 041 | 2 159 | 742 | 1 320 | 786 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 445 | 1 090 | −471 | 81 | 245 |
| Depreciation & amort. | −437 | −437 | −437 | −437 | −402 |
| EBIT | 1 007 | 653 | −908 | −356 | −158 |
| Net financials | −809 | −652 | −925 | −69 | −703 |
| Profit before tax | 198 | 1 | −1 832 | −425 | −861 |
| Tax | 54 | 10 | −393 | −81 | −189 |
| Net profit | 145 | −10 | −1 440 | −344 | −671 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 546 | 37 808 | 37 130 | 24 777 | 35 591 |
| Equity | 6 482 | 6 322 | 6 155 | 5 810 | 5 139 |
| Long-term debt | 30 748 | 30 716 | 30 682 | 18 120 | 1 512 |
| Short-term debt | 1 316 | 770 | 293 | 846 | 28 941 |
| Total debt | 32 064 | 31 486 | 30 975 | 18 967 | 30 452 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ES Deputy Member | Deputy Member | 2021 – 2023 |
EM Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Strand | Deputy Member | 0 companies |
| Eva Marianne Aalby | Chief Executive Officer | 0 companies |
| Arne Erik Rønningen | Chairman | 0 companies |
| Andreas Wilsgård | Board of Directors | 0 companies |