| Revenue | NOK 60,1M | +1% |
| EBITDA | NOK 12,3M | +42598% |
| Net profit | NOK 1,3M | +114% |
| Total assets | NOK 62,3M | +3% |
| Equity | NOK 16,4M | +9% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 75 297 | 85 890 | 75 221 | 59 291 | 60 064 |
| Staff expenses | −18 382 | −22 000 | −22 635 | −22 646 | −21 462 |
| EBITDA | 3 189 | 4 372 | 12 949 | −29 | 12 336 |
| Depreciation & amort. | −1 124 | −864 | −7 977 | −9 368 | −7 538 |
| EBIT | 2 065 | 3 507 | 4 973 | −9 397 | 4 798 |
| Net financials | −833 | −324 | −2 230 | −2 260 | −3 066 |
| Profit before tax | 1 233 | 3 183 | 2 742 | −11 657 | 1 733 |
| Tax | 343 | 700 | 604 | −2 419 | 395 |
| Net profit | 890 | 2 483 | 2 139 | −9 238 | 1 338 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 454 | 29 643 | 80 777 | 60 384 | 62 296 |
| Equity | 7 385 | 9 868 | 24 350 | 15 112 | 16 449 |
| Long-term debt | 6 219 | 6 020 | 42 887 | 33 699 | 31 765 |
| Short-term debt | 13 850 | 13 756 | 13 540 | 11 573 | 14 081 |
| Total debt | 20 069 | 19 776 | 56 427 | 45 272 | 45 846 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Chairman | 2024 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33% | 33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kato Johansen | Chairman | 0 companies |
| Rune Olsen | Chairman | 0 companies |
| Herlund Ole Johan Johansen | Board of Directors | 0 companies |
| Espen Johansen | Board of Directors | 0 companies |