| Revenue | NOK 3,3M | +13% |
| EBITDA | NOK 413K | +126% |
| Net profit | NOK 283K | +458% |
| Total assets | NOK 918K | -27% |
| Equity | NOK 602K | +89% |
| Employees | 10 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 574 | 2 755 | 2 944 | 2 733 | 2 386 | 1 859 | 1 974 | 1 952 | 2 327 | 2 598 | 2 791 | 3 281 | 3 456 | 3 635 | 2 903 | 3 291 |
| Staff expenses | −868 | −1 037 | −926 | −906 | −807 | −721 | −753 | −652 | −864 | −1 279 | −1 265 | −1 290 | −1 722 | −1 877 | −1 451 | −1 601 |
| EBITDA | 241 | −335 | 225 | −43 | −56 | −164 | −281 | −118 | 241 | 103 | 195 | 370 | 17 | 59 | 183 | 413 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −15 | −28 | −5 | −36 | −39 | −105 | −120 | −131 | −103 |
| EBIT | 241 | −335 | 225 | −43 | −56 | −164 | −288 | −133 | 213 | 98 | 159 | 330 | −88 | −61 | 51 | 310 |
| Net financials | 11 | 0 | −1 | 2 | 2 | −1 | −3 | 5 | 4 | 1 | −0 | 0 | −6 | 7 | −1 | 9 |
| Profit before tax | 251 | −335 | 224 | −41 | −54 | −166 | −291 | −128 | 217 | 99 | 159 | 331 | −94 | −53 | 51 | 319 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 36 |
| Net profit | 251 | −335 | 224 | −41 | −54 | −166 | −291 | −128 | 217 | 99 | 159 | 331 | −94 | −53 | 51 | 283 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 434 | 618 | 673 | 688 | 805 | 551 | 574 | 491 | 117 | 506 | 476 | 1 019 | 1 284 | 1 420 | 1 264 | 918 |
| Equity | 19 | −2 | 222 | 181 | 127 | −39 | −330 | −451 | −196 | −97 | 73 | 412 | 321 | 268 | 319 | 602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 416 | 620 | 451 | 507 | 678 | 590 | 904 | 943 | 313 | 604 | 403 | 607 | 963 | 1 152 | 946 | 317 |
| Total debt | 416 | 620 | 451 | 507 | 678 | 590 | 904 | 943 | 313 | 604 | 403 | 607 | 963 | 1 152 | 946 | 317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
EF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CI Deputy Member | Deputy Member | 2023 | — | — |
SE Deputy Member | Deputy Member | 2020 | — | — |
LS Deputy Member | Deputy Member | 2023 | — | — |
VN Deputy Member | Deputy Member | 2025 | — | — |
KH Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Optimera As | Company | 8.6% | 8.6% | 2023 |
| Individual | 7.6% | 7.6% | 2023 | |
Kremmartunet Senterforening | Company | 7.0% | 7.0% | 2023 |
Gol Kommune | Company | 7.0% | 7.0% | 2023 |
Sparebank 1 Hallingdal Invest As | Company | 6.0% | 6.0% | 2023 |
| Individual | 5.8% | 5.8% | 2023 | |
Visit Gol As | Company | 5.2% | 5.2% | 2023 |
Visitgolsfjellet Sa | Company | 4.6% | 4.6% | 2023 |
Hallingdal Gjensidig Brannkasse | Company | 4.0% | 4.0% | 2023 |
| Individual | 3.0% | 3.0% | 2022 | |
First Camp Norge As | Company | 3.0% | 3.0% | 2023 |
Gol Bakeri & Konditori As | Company | 2.6% | 2.6% | 2023 |
| Individual | 2.6% | 2.6% | 2022 | |
| Individual | 2.6% | 2.6% | 2023 | |
Eldstad Utvikling As | Company | 2.2% | 2.2% | 2023 |
Ares Utleie As | Company | 1.8% | 1.8% | 2023 |
Eid Næringsdrift As | Company | 1.6% | 1.6% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Bjørøen | Chief Executive Officer | 0 companies |
| Elisabeth Forland | Chief Executive Officer | 0 companies |
| Christian Ihlen Brunborg | Deputy Member | 0 companies |
| Svein Eide | Deputy Member | 0 companies |
| Lars Slettemoen | Deputy Member | 0 companies |
| Vilde Nistad Strandos | Deputy Member | 0 companies |
| Kai Hansen | Deputy Member | 0 companies |
| Tove Myklebust Hoftun | Board of Directors | 0 companies |
| Geir Arne Johansen | Board of Directors | 0 companies |
| Helge Svarstad | Chairman | 0 companies |
| Torstein Brøto | Chairman | 0 companies |
| Magne Hoftun | Board of Directors | 0 companies |
| Ida Kristine Løvold | Board of Directors | 0 companies |
| Andreas Støbakk Nibstad | Board of Directors | 0 companies |
| Heidi Granli | Board of Directors | 0 companies |
| Monica Silden Vedvik | Board of Directors | 0 companies |
| Dagfinn Brøto | Board of Directors | 0 companies |