| Revenue | NOK 12,5M | +11% |
| EBITDA | NOK -177,9M | +3% |
| Net profit | NOK 653,5M | +21% |
| Total assets | NOK 5,6B | +6% |
| Equity | NOK 5,2B | +12% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 245 | 11 470 | 164 906 | 5 463 | 7 729 | 3 389 | 2 151 | 2 321 | 5 771 | 1 551 | 1 944 | 2 047 | 2 102 | 7 945 | 10 324 | 11 203 | 12 468 |
| Staff expenses | −16 979 | −26 397 | −83 666 | −20 282 | −17 020 | −50 908 | −69 523 | −132 695 | −26 426 | −4 519 | −17 140 | −36 260 | −25 470 | −43 887 | −25 410 | −85 998 | −124 692 |
| EBITDA | 5 099 | −32 060 | 9 557 | −36 787 | −35 312 | −64 375 | −91 422 | −159 652 | −59 794 | −41 734 | −84 331 | −80 736 | −73 655 | −83 459 | −217 656 | −183 011 | −177 870 |
| Depreciation & amort. | −14 904 | −8 731 | −14 386 | −5 979 | −5 903 | −2 682 | −2 363 | −2 118 | −2 086 | −2 129 | −2 122 | −2 017 | −626 | −622 | −628 | −679 | −677 |
| EBIT | −9 805 | −40 791 | −4 829 | −42 766 | −41 215 | −67 058 | −93 786 | −161 771 | −61 880 | −43 863 | −86 453 | −82 752 | −74 280 | −84 082 | −218 284 | −183 690 | −178 547 |
| Net financials | −340 257 | 298 303 | 128 181 | −37 943 | 31 819 | 500 841 | 309 860 | 236 609 | 153 063 | 109 392 | −151 381 | 587 317 | 756 089 | 1 326 083 | −209 813 | 725 202 | 832 072 |
| Profit before tax | −350 062 | 257 512 | 123 352 | −80 709 | −9 396 | 433 783 | 216 075 | 74 838 | 91 183 | 65 529 | −237 835 | 504 565 | 681 809 | 1 242 002 | −428 097 | 541 512 | 653 525 |
| Tax | −10 418 | −13 778 | −8 016 | −9 132 | −5 258 | 900 | 8 801 | 16 505 | 14 070 | −15 237 | −0 | 1 448 | 277 | 64 979 | −18 102 | 45 | −0 |
| Net profit | −339 644 | 271 290 | 131 368 | −71 578 | −4 138 | 432 883 | 207 274 | 58 334 | 77 114 | 80 766 | −237 835 | 503 116 | 681 531 | 1 177 023 | −409 995 | 541 468 | 653 525 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 361 989 | 2 297 736 | 1 898 393 | 1 568 800 | 1 550 112 | 2 049 266 | 2 450 984 | 2 797 685 | 3 031 313 | 3 078 031 | 2 903 798 | 3 471 438 | 4 064 666 | 5 363 925 | 4 822 596 | 5 229 417 | 5 557 454 |
| Equity | 1 692 808 | 1 964 098 | 548 740 | 1 319 408 | 1 315 271 | 1 748 154 | 1 955 428 | 2 013 761 | 2 269 594 | 2 350 360 | 2 112 525 | 2 615 642 | 3 297 173 | 4 474 195 | 4 064 201 | 4 605 668 | 5 159 193 |
| Long-term debt | 301 535 | 262 580 | 206 259 | 211 060 | 196 711 | 213 937 | 269 942 | 352 932 | 346 667 | 353 793 | 371 938 | 378 249 | 369 781 | 325 300 | 287 319 | 133 063 | 10 252 |
| Short-term debt | 358 175 | 59 253 | 1 127 438 | 18 067 | 12 933 | 57 479 | 186 725 | 382 494 | 361 332 | 303 469 | 348 845 | 395 979 | 307 841 | 464 832 | 392 597 | 398 087 | 273 056 |
| Total debt | 659 710 | 321 833 | 1 333 697 | 229 126 | 209 644 | 271 416 | 456 667 | 735 426 | 707 999 | 657 262 | 720 783 | 774 229 | 677 621 | 790 132 | 679 916 | 531 150 | 283 308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cgs Holding As | Company | 50.0% | 50.0% | 2024 |
Helene Sundt As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Iqbal | Chief Executive Officer | 0 companies |
| Jens Birger Raanaas | Board of Directors | 0 companies |
| Christian Ringnes | Chairman | 0 companies |
| Christian Gruner Sundt | Board of Directors | 0 companies |
| Else Helene Sundt | Board of Directors | 0 companies |