| Revenue | NOK 852K | +234% |
| EBITDA | NOK 745K | +409% |
| Net profit | NOK 591K | +4448% |
| Total assets | NOK 2M | +23% |
| Equity | NOK 1,7M | +52% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 190 | 727 | 134 | 222 | 236 | 236 | 242 | 241 | 260 | 255 | 260 | 265 | 373 | 327 | 359 | 255 | 852 |
| Staff expenses | −0 | 0 | −1 | −0 | −29 | −0 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 114 | 726 | −34 | 97 | 167 | 164 | 174 | 127 | 170 | 143 | 158 | 170 | 193 | 214 | 212 | 146 | 745 |
| Depreciation & amort. | −0 | −20 | −236 | −15 | −58 | −65 | −60 | −68 | −65 | −65 | −76 | −77 | −69 | −76 | −88 | −81 | −44 | −21 |
| EBIT | 0 | 94 | 490 | −49 | 39 | 102 | 104 | 106 | 62 | 105 | 66 | 81 | 101 | 117 | 126 | 131 | 102 | 724 |
| Net financials | 0 | −27 | 13 | −36 | −62 | −66 | −65 | −62 | −60 | −56 | −54 | −44 | −46 | −56 | −78 | −90 | −86 | 34 |
| Profit before tax | 0 | 67 | 503 | −84 | −23 | 36 | 39 | 44 | 3 | 49 | 12 | 37 | 55 | 61 | 48 | 42 | 17 | 758 |
| Tax | −0 | 19 | 141 | −23 | −6 | 10 | 6 | 12 | −10 | 7 | −2 | 3 | 12 | 13 | 11 | 9 | 4 | 167 |
| Net profit | 0 | 48 | 362 | −61 | −17 | 26 | 33 | 32 | 13 | 42 | 15 | 34 | 43 | 48 | 37 | 32 | 13 | 591 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 293 | 2 862 | 2 834 | 2 725 | 2 688 | 2 651 | 2 616 | 2 541 | 2 532 | 2 450 | 2 367 | 2 306 | 2 939 | 2 903 | 2 885 | 1 602 | 1 966 |
| Equity | — | 386 | 841 | 780 | 763 | 789 | 823 | 855 | 867 | 910 | 924 | 958 | 1 001 | 1 048 | 1 086 | 1 118 | 1 131 | 1 722 |
| Long-term debt | 0 | 1 218 | 702 | 1 787 | 1 604 | 1 677 | 1 625 | 1 571 | 1 496 | 1 423 | 1 347 | 1 261 | 1 180 | 1 767 | 1 725 | 1 685 | 55 | 14 |
| Short-term debt | 0 | 403 | 1 050 | 15 | 3 | 3 | 3 | 6 | 10 | 48 | 44 | 31 | 24 | 39 | 25 | 31 | 79 | 212 |
| Total debt | 0 | 1 622 | 1 753 | 1 802 | 1 607 | 1 681 | 1 627 | 1 576 | 1 505 | 1 471 | 1 391 | 1 292 | 1 204 | 1 806 | 1 750 | 1 716 | 133 | 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2010 | — | — |
TS Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.8% | 22.8% | 2022 | |
Vik Og Bessaker Grendalag | Company | 18.6% | 18.6% | 2022 |
| Individual | 12.4% | 12.4% | 2022 | |
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 4.2% | 4.2% | 2022 | |
| Individual | 3.6% | 3.6% | 2022 | |
| Individual | 3.6% | 3.6% | 2022 | |
| Individual | 3.6% | 3.6% | 2022 | |
Ungdoms- Og Idrettsforeningen Bjørgan | Company | 2.6% | 2.6% | 2022 |
| Individual | 2.6% | 2.6% | 2022 | |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Margrethe Nygård | Deputy Member | 0 companies |
| Tord Sonny Stefan Nilsson | Deputy Member | 0 companies |