| Revenue | NOK 1,3M | -61% |
| EBITDA | NOK 563K | -8% |
| Net profit | NOK 184K | +834% |
| Total assets | NOK 1,2M | -74% |
| Equity | NOK 1,1M | +19% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 365 | 3 201 | 4 907 | 5 625 | 5 845 | 6 349 | 5 956 | 5 011 | 4 854 | 4 836 | 3 411 | 1 339 |
| Staff expenses | −435 | −783 | −967 | −1 539 | −1 340 | −1 610 | −1 334 | −1 251 | −841 | −936 | −258 | −1 |
| EBITDA | 474 | 395 | 676 | 928 | 1 273 | 542 | 604 | 359 | 925 | 1 062 | 613 | 563 |
| Depreciation & amort. | −383 | −321 | −295 | −403 | −355 | −347 | −355 | −555 | −499 | −493 | −500 | −83 |
| EBIT | 92 | 74 | 381 | 525 | 919 | 195 | 249 | −196 | 427 | 569 | 113 | 480 |
| Net financials | −425 | −149 | −447 | −427 | −765 | 94 | −68 | −249 | −219 | −355 | −87 | −197 |
| Profit before tax | −333 | −75 | −66 | 98 | 153 | 289 | 181 | −445 | 208 | 214 | 26 | 283 |
| Tax | −93 | −18 | −1 | 31 | 62 | 78 | 48 | −93 | 47 | 48 | 6 | 100 |
| Net profit | −241 | −57 | −65 | 68 | 91 | 211 | 133 | −352 | 161 | 166 | 20 | 184 |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 474 | 4 134 | 5 344 | 5 363 | 5 922 | 5 466 | 6 770 | 6 661 | 6 211 | 5 689 | 4 636 | 1 195 |
| Equity | 409 | 352 | 462 | 529 | 620 | 831 | 965 | 613 | 774 | 940 | 960 | 1 144 |
| Long-term debt | 3 277 | 3 344 | 4 121 | 4 263 | 4 766 | 4 165 | 4 577 | 5 008 | 4 478 | 3 934 | 3 044 | 45 |
| Short-term debt | 789 | 438 | 761 | 571 | 536 | 470 | 1 228 | 1 040 | 959 | 815 | 632 | 7 |
| Total debt | 4 066 | 3 782 | 4 882 | 4 834 | 5 302 | 4 635 | 5 805 | 6 048 | 5 437 | 4 749 | 3 676 | 51 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Setsaas | Chairman | 0 companies |