| Revenue | NOK 221K | +4% |
| EBITDA | NOK 99K | +18% |
| Net profit | NOK 52K | +17% |
| Total assets | NOK 1,4M | +3% |
| Equity | NOK 1,3M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | 270 | 180 | 284 | 109 | 235 | 177 | 238 | 211 | 312 | 209 | 213 | 221 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 233 | 234 | 132 | −191 | 45 | 167 | 84 | 14 | 117 | 195 | −134 | 84 | 99 |
| Depreciation & amort. | −30 | −30 | −30 | −30 | −30 | −30 | −30 | −30 | −30 | −30 | −30 | −30 | −35 |
| EBIT | 203 | 204 | 102 | −221 | 15 | 137 | 54 | −16 | 87 | 165 | −164 | 54 | 63 |
| Net financials | 14 | 16 | 19 | 11 | 6 | 5 | 1 | 3 | 3 | 2 | 2 | 3 | 4 |
| Profit before tax | 217 | 219 | 120 | −210 | 21 | 142 | 55 | −13 | 90 | 167 | −162 | 57 | 67 |
| Tax | 61 | 63 | 32 | −54 | 7 | 36 | 14 | −3 | 20 | 37 | −36 | 12 | 15 |
| Net profit | 157 | 156 | 88 | −156 | 14 | 107 | 41 | −10 | 70 | 131 | −126 | 45 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 495 | 1 649 | 1 715 | 1 677 | 1 696 | 1 022 | 1 073 | 1 231 | 1 186 | 1 351 | 1 252 | 1 321 | 1 360 |
| Equity | 1 434 | 1 590 | 1 678 | 1 677 | 1 692 | 984 | 1 025 | 1 015 | 1 086 | 1 216 | 1 209 | 1 253 | 1 306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 59 | 37 | 0 | 5 | 37 | 48 | 216 | 101 | 135 | 43 | 67 | 54 |
| Total debt | 61 | 59 | 37 | 0 | 5 | 37 | 48 | 216 | 101 | 135 | 43 | 67 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Deputy Member | Deputy Member | 2006 | — | — |
KE Deputy Member | Deputy Member | 2006 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Barrus Capital As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Robstad | Deputy Member | 0 companies |
| Katy Elizabeth Halvorsen | Deputy Member | 0 companies |
| Svein Erik Utheim Halvorsen | Chief Executive Officer | 0 companies |
| Vidar Robstad | Chairman | 0 companies |