| Revenue | NOK 2,9M | +33% |
| EBITDA | NOK -260K | -22% |
| Net profit | NOK -259K | -23% |
| Total assets | NOK 5,1M | +17% |
| Equity | NOK 924K | -22% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 218 | 7 236 | 8 532 | 10 199 | 8 763 | 10 310 | 11 418 | 10 204 | 5 310 | 5 671 | 3 388 | 2 012 | 2 364 | 2 885 | 3 873 | 2 172 | 2 890 |
| Staff expenses | −163 | −216 | −182 | −232 | −167 | −238 | −742 | −118 | −674 | −657 | −283 | −625 | −165 | −91 | −365 | −658 | −498 |
| EBITDA | 96 | 248 | 529 | 239 | 239 | 557 | 487 | 1 505 | −451 | −82 | −732 | −763 | 11 | 192 | 385 | −213 | −260 |
| Depreciation & amort. | −45 | −46 | −127 | −34 | −34 | −11 | −11 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 51 | 202 | 403 | 205 | 205 | 546 | 476 | 1 496 | −451 | −82 | −732 | −763 | 11 | 192 | 385 | −213 | −260 |
| Net financials | 7 | −0 | −20 | −23 | −20 | −11 | −22 | −22 | −15 | −32 | −18 | −20 | −3 | 0 | 0 | 2 | 1 |
| Profit before tax | 58 | 201 | 383 | 182 | 185 | 535 | 454 | 1 473 | −466 | −113 | −750 | −784 | 8 | 192 | 385 | −211 | −259 |
| Tax | 59 | 15 | 108 | 55 | 53 | 154 | 124 | 404 | 80 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 | 186 | 274 | 127 | 132 | 381 | 330 | 1 069 | −546 | −113 | −750 | −784 | 8 | 192 | 385 | −211 | −259 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 684 | 1 677 | 2 507 | 2 757 | 2 849 | 3 307 | 3 740 | 5 000 | 4 101 | 4 163 | 3 325 | 2 668 | 2 491 | 2 561 | 3 292 | 4 377 | 5 131 |
| Equity | 317 | 503 | 777 | 904 | 1 037 | 1 418 | 1 748 | 2 817 | 2 271 | 2 158 | 1 408 | 624 | 633 | 820 | 1 204 | 1 183 | 924 |
| Long-term debt | 235 | 0 | 0 | 0 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 0 | 140 |
| Short-term debt | 1 133 | 939 | 1 495 | 1 733 | 1 692 | 1 769 | 1 872 | 2 062 | 1 710 | 1 885 | 1 797 | 1 924 | 1 739 | 1 621 | 1 968 | 3 194 | 4 067 |
| Total debt | 1 368 | 1 174 | 1 730 | 1 853 | 1 812 | 1 889 | 1 992 | 2 182 | 1 830 | 2 005 | 1 917 | 2 044 | 1 859 | 1 741 | 2 088 | 3 194 | 4 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ivan André Andersen | Deputy Member | 0 companies |
| Morten Lie | Chairman | 0 companies |